JA REGNSKAB ApS — Credit Rating and Financial Key Figures
CVR number: 34879443
Stevnsgade 7, 2200 København N
jeppe@jaregnskab.dk
tel: 50304260
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 673.20 | 779.15 | 969.11 | 1 119.37 | 856.26 |
| External services | - 118.47 | - 123.23 | - 137.81 | - 116.64 | -98.55 |
| Gross profit | 554.73 | 655.93 | 831.30 | 1 002.73 | 757.71 |
| Employee benefit expenses | - 586.92 | - 610.76 | - 822.91 | -1 000.32 | - 757.51 |
| Total depreciation | -10.76 | ||||
| EBIT | -42.95 | 45.17 | 8.39 | 2.41 | 0.19 |
| Other financial income | 0.15 | ||||
| Other financial expenses | -0.93 | -1.25 | -0.96 | -0.46 | |
| Pre-tax profit | -43.88 | 43.92 | 7.43 | 1.96 | 0.34 |
| Income taxes | -3.60 | -2.95 | -1.13 | -0.49 | |
| Net earnings | -43.88 | 40.32 | 4.48 | 0.83 | -0.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 39.56 | 65.95 | 59.94 | 13.41 | |
| Current other receivables | 56.17 | 63.34 | 57.49 | 108.16 | 94.13 |
| Short term receivables total | 95.73 | 129.29 | 117.42 | 108.16 | 107.54 |
| Cash and bank deposits | 173.90 | 133.11 | 121.79 | 127.54 | 101.88 |
| Cash and cash equivalents | 173.90 | 133.11 | 121.79 | 127.54 | 101.88 |
| Balance sheet total (assets) | 269.63 | 262.40 | 239.21 | 235.70 | 209.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 0.83 | ||||
| Retained earnings | 0.34 | -43.54 | -3.22 | 0.43 | 2.09 |
| Profit of the financial year | -43.88 | 40.32 | 4.48 | 0.83 | -0.15 |
| Shareholders equity total | 36.46 | 76.78 | 81.26 | 82.09 | 81.93 |
| Non-current deferred tax liabilities | 0.85 | 3.60 | 2.95 | 1.13 | 1.63 |
| Non-current liabilities total | 0.85 | 3.60 | 2.95 | 1.13 | 1.63 |
| Current owed to participating | 0.33 | 0.05 | 0.20 | 0.11 | 2.91 |
| Short-term deferred tax liabilities | 3.60 | 3.05 | |||
| Other non-interest bearing current liabilities | 231.99 | 181.98 | 151.20 | 149.32 | 122.96 |
| Current liabilities total | 232.32 | 182.03 | 155.00 | 152.49 | 125.87 |
| Balance sheet total (liabilities) | 269.63 | 262.40 | 239.21 | 235.70 | 209.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.