Sienar Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40237240
Maren Turis Gade 7, 9000 Aalborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | - 397.49 | 125.19 | 520.90 | ||
| External services | -15.97 | -17.99 | -15.76 | ||
| Gross profit | - 413.46 | 107.20 | 505.14 | -16.63 | -17.95 |
| EBIT | - 413.46 | 107.20 | 505.14 | -16.63 | -17.95 |
| Other financial income | 0.53 | ||||
| Other financial expenses | -19.79 | -19.64 | -16.79 | -14.63 | -16.40 |
| Net income from associates (fin.) | 49.41 | 129.48 | |||
| Pre-tax profit | - 433.25 | 87.56 | 488.35 | 18.15 | 95.66 |
| Income taxes | 119.39 | -45.98 | - 107.49 | -21.57 | -21.02 |
| Net earnings | - 313.85 | 41.58 | 380.86 | -3.42 | 74.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 42.70 | 348.60 | 158.01 | 122.50 | |
| Investments total | 42.70 | 348.60 | 158.01 | 122.50 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 159.39 | 80.37 | 115.95 | 150.88 | 139.53 |
| Short term receivables total | 159.39 | 80.37 | 115.95 | 150.88 | 139.53 |
| Cash and bank deposits | 0.29 | 20.65 | 2.48 | 19.98 | 19.34 |
| Cash and cash equivalents | 0.29 | 20.65 | 2.48 | 19.98 | 19.34 |
| Balance sheet total (assets) | 159.68 | 143.72 | 467.03 | 328.88 | 281.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | |||
| Other reserves | -57.20 | -58.90 | |||
| Retained earnings | - 313.85 | - 272.27 | 51.39 | -10.93 | |
| Profit of the financial year | - 313.85 | 41.58 | 380.86 | -3.42 | 74.64 |
| Shareholders equity total | - 263.85 | - 222.27 | 158.59 | 97.97 | 113.72 |
| Provisions | 3.49 | ||||
| Non-current loans from credit institutions | 349.04 | 289.04 | 215.87 | 150.41 | 77.15 |
| Non-current liabilities total | 349.04 | 289.04 | 215.87 | 150.41 | 77.15 |
| Current loans from credit institutions | 60.00 | 60.00 | 70.00 | 70.00 | 80.00 |
| Current trade creditors | 10.00 | 10.00 | 10.50 | 10.50 | 10.50 |
| Current owed to participating | 1.00 | ||||
| Short-term deferred tax liabilities | 6.95 | 12.07 | |||
| Current liabilities total | 71.00 | 76.95 | 92.57 | 80.50 | 90.50 |
| Balance sheet total (liabilities) | 159.68 | 143.72 | 467.03 | 328.88 | 281.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.