FSR Europa ApS — Credit Rating and Financial Key Figures
CVR number: 41134526
Taastrupgårdsvej 49, 2630 Taastrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 674.27 | 1 042.75 | 1 379.45 | 1 669.28 |
| Employee benefit expenses | - 543.95 | -1 219.80 | -1 625.70 | -1 635.17 |
| EBIT | 130.32 | - 177.05 | - 246.25 | 34.12 |
| Other financial income | 0.10 | |||
| Other financial expenses | -0.03 | -0.43 | -0.07 | -18.16 |
| Pre-tax profit | 130.29 | - 177.47 | - 246.32 | 16.05 |
| Income taxes | -28.64 | 66.00 | ||
| Net earnings | 101.65 | - 177.47 | - 180.32 | 16.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 84.88 | 169.54 | ||
| Tangible assets total | 84.88 | 169.54 | ||
| Investments total | ||||
| Non-current other receivables | 84.88 | 84.88 | ||
| Long term receivables total | 84.88 | 84.88 | ||
| Inventories total | ||||
| Current trade debtors | 30.69 | 15.72 | 0.94 | 32.91 |
| Current other receivables | -0.08 | 0.78 | 66.00 | 66.00 |
| Short term receivables total | 30.62 | 16.50 | 66.95 | 98.91 |
| Cash and bank deposits | 121.10 | 82.86 | 99.63 | 176.01 |
| Cash and cash equivalents | 121.10 | 82.86 | 99.63 | 176.01 |
| Balance sheet total (assets) | 236.59 | 184.23 | 251.45 | 444.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 101.65 | -75.83 | - 256.14 | |
| Profit of the financial year | 101.65 | - 177.47 | - 180.32 | 16.05 |
| Shareholders equity total | 141.65 | -35.83 | - 216.14 | - 200.09 |
| Provisions | -0.00 | 0.00 | ||
| Non-current liabilities total | ||||
| Current trade creditors | 10.10 | 43.57 | 43.57 | |
| Current owed to participating | 16.06 | 7.64 | 7.64 | 64.64 |
| Short-term deferred tax liabilities | 28.64 | 28.64 | ||
| Other non-interest bearing current liabilities | 50.24 | 173.67 | 416.38 | 536.33 |
| Current liabilities total | 94.95 | 220.06 | 467.59 | 644.54 |
| Balance sheet total (liabilities) | 236.59 | 184.23 | 251.45 | 444.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.