Brendebjerg Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 33640420
Lerchesgade 31, 5000 Odense C
vkaren@vkaren.dk
tel: 70152010
www.vkaren.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 810.10 | 2 104.15 | 2 089.75 | 2 808.53 | 2 208.17 |
| Total depreciation | - 392.19 | - 489.48 | - 557.84 | - 573.73 | - 603.18 |
| EBIT | 1 417.91 | 1 614.67 | 1 531.90 | 2 234.79 | 1 604.99 |
| Other financial income | 0.13 | 0.17 | |||
| Other financial expenses | - 783.78 | - 629.45 | - 849.72 | -1 648.79 | -1 958.30 |
| Pre-tax profit | 634.12 | 985.22 | 682.19 | 586.13 | - 353.14 |
| Income taxes | - 132.90 | - 216.74 | - 150.07 | - 128.94 | 77.70 |
| Net earnings | 501.23 | 768.48 | 532.12 | 457.20 | - 275.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 52 779.49 | 58 917.51 | 60 917.03 | 60 343.30 | 67 773.72 |
| Tangible assets total | 52 779.49 | 58 917.51 | 60 917.03 | 60 343.30 | 67 773.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.77 | 19.83 | 18.84 | 100.23 | |
| Current amounts owed by group member comp. | 217.21 | 717.20 | 1 217.21 | 1 219.06 | |
| Current other receivables | 58.63 | ||||
| Current deferred tax assets | 217.09 | 299.05 | 390.70 | 485.90 | 582.96 |
| Short term receivables total | 438.06 | 1 016.25 | 1 686.36 | 1 723.79 | 683.19 |
| Cash and bank deposits | 332.91 | 615.27 | 266.83 | 3.05 | |
| Cash and cash equivalents | 332.91 | 615.27 | 266.83 | 3.05 | |
| Balance sheet total (assets) | 53 550.47 | 60 549.03 | 62 870.22 | 62 067.09 | 68 459.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 3 919.90 | 4 421.13 | 5 189.61 | 5 721.73 | 6 178.92 |
| Profit of the financial year | 501.23 | 768.48 | 532.12 | 457.20 | - 275.43 |
| Shareholders equity total | 4 546.13 | 5 314.61 | 5 846.73 | 6 303.92 | 6 028.49 |
| Non-current loans from credit institutions | 34 620.59 | 33 334.78 | 35 847.20 | 35 159.82 | 39 614.27 |
| Non-current other liabilities | 1 014.44 | 984.92 | 1 147.19 | 1 047.52 | 1 324.38 |
| Non-current liabilities total | 35 635.03 | 34 319.69 | 36 994.40 | 36 207.34 | 40 938.65 |
| Current loans from credit institutions | 1 280.00 | 1 283.00 | 1 335.00 | 1 016.77 | 1 034.13 |
| Current trade creditors | 56.68 | 200.85 | 83.76 | 25.05 | 232.20 |
| Current owed to group member | 11 667.99 | 12 583.72 | 18 363.72 | 18 226.48 | 20 187.20 |
| Short-term deferred tax liabilities | 186.76 | 298.69 | 241.71 | 224.14 | 19.36 |
| Other non-interest bearing current liabilities | 177.87 | 6 548.47 | 4.90 | 63.39 | 19.93 |
| Current liabilities total | 13 369.31 | 20 914.73 | 20 029.10 | 19 555.83 | 21 492.82 |
| Balance sheet total (liabilities) | 53 550.47 | 60 549.03 | 62 870.22 | 62 067.09 | 68 459.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.