Northmice ApS — Credit Rating and Financial Key Figures
CVR number: 40477136
Rørsangervej 18, 2600 Glostrup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.22 | 37.14 | 34.94 | 19.21 | 7.49 |
EBIT | -3.22 | 37.14 | 34.94 | 19.21 | 7.49 |
Other financial income | 0.01 | 0.36 | |||
Other financial expenses | -0.04 | -0.10 | -0.76 | -0.81 | -0.03 |
Pre-tax profit | -3.27 | 37.05 | 34.18 | 18.41 | 7.82 |
Income taxes | -7.59 | -7.50 | -4.05 | -1.72 | |
Net earnings | -3.27 | 29.45 | 26.68 | 14.36 | 6.10 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 0.99 | ||||
Current other receivables | 0.10 | 0.14 | 0.07 | ||
Short term receivables total | 0.10 | 0.14 | 1.06 | ||
Cash and bank deposits | 46.73 | 83.78 | 112.51 | 123.63 | 123.99 |
Cash and cash equivalents | 46.73 | 83.78 | 112.51 | 123.63 | 123.99 |
Balance sheet total (assets) | 46.73 | 83.78 | 112.61 | 123.77 | 125.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -3.27 | 26.19 | 52.87 | 67.23 | |
Profit of the financial year | -3.27 | 29.45 | 26.68 | 14.36 | 6.10 |
Shareholders equity total | 46.73 | 76.19 | 102.87 | 117.23 | 123.33 |
Non-current liabilities total | |||||
Current owed to group member | 2.24 | 6.54 | 1.72 | ||
Short-term deferred tax liabilities | 7.59 | 7.50 | |||
Current liabilities total | 7.59 | 9.74 | 6.54 | 1.72 | |
Balance sheet total (liabilities) | 46.73 | 83.78 | 112.61 | 123.77 | 125.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.