DAMASEC GLOBAL GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 31348730
Tempovej 27, 2750 Ballerup
damasec@damasec.com
tel: 70230062
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -80.77 | 2 441.46 | -3 377.28 | -7 008.11 | |
| Employee benefit expenses | -2 951.50 | -3 045.88 | |||
| Total depreciation | -51.69 | -77.83 | |||
| EBIT | -80.77 | 2 441.46 | -6 380.47 | -10 131.81 | |
| Other financial income | 838.57 | 897.09 | 2 387.79 | 701.06 | 425.60 |
| Other financial expenses | -74.79 | - 117.57 | -4 750.59 | -3 099.67 | -1 563.85 |
| Net income from associates (fin.) | 1 946.92 | 267.82 | 9 631.78 | - 988.65 | 559.85 |
| Pre-tax profit | 2 710.69 | 966.57 | 9 710.44 | -9 767.73 | -10 710.22 |
| Income taxes | 350.28 | 81.49 | 28.86 | 1 960.70 | 339.02 |
| Net earnings | 3 060.98 | 1 048.06 | 9 739.30 | -7 807.03 | -10 371.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 136.56 | 107.66 | 78.83 | ||
| Machinery and equipment | 144.27 | 82.37 | 20.83 | 119.05 | 113.04 |
| Tangible assets total | 144.27 | 82.37 | 157.38 | 226.71 | 191.87 |
| Holdings in group member companies | 2 495.26 | 413.08 | 10 044.86 | 9 056.22 | 2 390.65 |
| Participating interests | 19.05 | ||||
| Investments total | 2 495.26 | 413.08 | 10 044.86 | 9 056.22 | 2 409.70 |
| Non-curr. owed by group member comp. | 13 332.99 | 19 905.85 | 19 568.93 | 4 779.72 | 6 442.56 |
| Long term receivables total | 13 332.99 | 19 905.85 | 19 568.93 | 4 779.72 | 6 442.56 |
| Inventories total | |||||
| Current trade debtors | 6 744.25 | 9 002.45 | 9 559.57 | 72.31 | |
| Current amounts owed by group member comp. | 230.55 | 92.78 | 246.60 | 15.09 | |
| Prepayments and accrued income | 94.24 | 643.12 | 3 421.71 | 3 427.94 | 236.93 |
| Current other receivables | 399.49 | 378.92 | 611.16 | 491.27 | 419.73 |
| Current deferred tax assets | 505.16 | 431.78 | 110.34 | 1 989.55 | 2 299.71 |
| Short term receivables total | 1 229.44 | 8 290.85 | 13 392.26 | 15 483.42 | 3 028.68 |
| Cash and bank deposits | 829.18 | 1 020.27 | 744.96 | 1 472.23 | 246.57 |
| Cash and cash equivalents | 829.18 | 1 020.27 | 744.96 | 1 472.23 | 246.57 |
| Balance sheet total (assets) | 18 031.15 | 29 712.42 | 43 908.40 | 31 018.30 | 12 319.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 250.00 | 250.00 | ||
| Other reserves | 173.08 | 577.92 | 1 289.27 | 2 150.65 | |
| Retained earnings | 1 237.28 | 4 125.17 | 4 518.41 | 13 296.36 | 4 627.95 |
| Profit of the financial year | 3 060.98 | 1 048.06 | 9 739.30 | -7 807.03 | -10 371.19 |
| Shareholders equity total | 4 536.26 | 5 471.32 | 15 210.63 | 7 153.60 | -3 467.60 |
| Non-current loans from credit institutions | 7 536.64 | 7 873.17 | 7 981.03 | 3 000.00 | 1 049.97 |
| Non-current owed to group member | 8 003.06 | 14 126.52 | 15 388.90 | 5 691.36 | |
| Non-current other liabilities | 671.28 | ||||
| Non-current liabilities total | 8 207.92 | 15 876.23 | 22 107.55 | 18 388.90 | 6 741.33 |
| Current loans from credit institutions | 2 036.03 | 1 471.78 | 1 042.08 | 4 539.44 | 5 257.38 |
| Current trade creditors | 112.41 | 4 044.69 | 1 016.84 | 694.66 | 660.38 |
| Current owed to group member | 2 333.44 | 109.80 | |||
| Short-term deferred tax liabilities | 154.88 | ||||
| Other non-interest bearing current liabilities | 650.20 | 2 738.60 | 4 531.30 | 241.71 | 3 127.88 |
| Current liabilities total | 5 286.97 | 8 364.87 | 6 590.22 | 5 475.81 | 9 045.64 |
| Balance sheet total (liabilities) | 18 031.15 | 29 712.42 | 43 908.40 | 31 018.30 | 12 319.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.