DAMASEC GLOBAL GROUP ApS — Credit Rating and Financial Key Figures
CVR number: 31348730
Tempovej 27, 2750 Ballerup
damasec@damasec.com
tel: 70230062
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -30.30 | -80.77 | 2 441.46 | -7 681.00 | |
Total depreciation | -42.88 | ||||
EBIT | -73.17 | -80.77 | 2 441.46 | -7 681.00 | |
Other financial income | 1 732.94 | 838.57 | 897.09 | 2 387.79 | 678.09 |
Other financial expenses | -1 040.01 | -74.79 | - 117.57 | -4 750.59 | -1 776.17 |
Net income from associates (fin.) | 548.34 | 1 946.92 | 267.82 | 9 631.78 | - 988.65 |
Pre-tax profit | 1 168.10 | 2 710.69 | 966.57 | 9 710.44 | -9 767.73 |
Income taxes | 58.89 | 350.28 | 81.49 | 28.86 | 1 960.70 |
Net earnings | 1 226.99 | 3 060.98 | 1 048.06 | 9 739.30 | -7 807.03 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 25.66 | 136.56 | 107.66 | ||
Machinery and equipment | 15.38 | 144.27 | 82.37 | 20.83 | 119.05 |
Tangible assets total | 41.03 | 144.27 | 82.37 | 157.38 | 226.71 |
Holdings in group member companies | 548.34 | 2 495.26 | 413.08 | 10 044.86 | 9 056.22 |
Investments total | 548.34 | 2 495.26 | 413.08 | 10 044.86 | 9 056.22 |
Non-curr. owed by group member comp. | 15 312.36 | 13 332.99 | 19 905.85 | 19 568.93 | 4 680.30 |
Long term receivables total | 15 312.36 | 13 332.99 | 19 905.85 | 19 568.93 | 4 680.30 |
Inventories total | |||||
Current trade debtors | 6 744.25 | 9 002.45 | 9 559.57 | ||
Current amounts owed by group member comp. | 230.55 | 92.78 | 246.60 | 114.51 | |
Current owed by particip. interest comp. | 1.00 | ||||
Prepayments and accrued income | 69.19 | 94.24 | 643.12 | 3 421.71 | 3 427.94 |
Current other receivables | 538.27 | 399.49 | 378.92 | 611.16 | 491.27 |
Current deferred tax assets | 160.88 | 505.16 | 431.78 | 110.34 | 1 989.55 |
Short term receivables total | 769.34 | 1 229.44 | 8 290.85 | 13 392.26 | 15 582.84 |
Cash and bank deposits | 1 178.80 | 829.18 | 1 020.27 | 744.96 | 1 472.23 |
Cash and cash equivalents | 1 178.80 | 829.18 | 1 020.27 | 744.96 | 1 472.23 |
Balance sheet total (assets) | 17 849.89 | 18 031.15 | 29 712.42 | 43 908.40 | 31 018.30 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 250.00 | 250.00 | ||
Other reserves | 308.34 | 173.08 | 577.92 | 1 289.27 | |
Retained earnings | - 185.05 | 1 237.28 | 4 125.17 | 4 518.41 | 13 296.35 |
Profit of the financial year | 1 226.99 | 3 060.98 | 1 048.06 | 9 739.30 | -7 807.03 |
Shareholders equity total | 1 475.28 | 4 536.26 | 5 471.32 | 15 210.63 | 7 153.60 |
Non-current loans from credit institutions | 7 536.64 | 7 873.17 | 7 981.03 | 7 449.37 | |
Non-current owed to group member | 8 003.06 | 14 126.52 | 15 388.90 | ||
Non-current owed to participating | 486.95 | ||||
Non-current other liabilities | 2 208.70 | 671.28 | |||
Non-current deferred tax liabilities | 154.88 | ||||
Non-current liabilities total | 2 850.53 | 8 207.92 | 15 876.23 | 22 107.55 | 22 838.27 |
Current loans from credit institutions | 11 638.70 | 2 036.03 | 1 471.78 | 1 042.08 | |
Current trade creditors | 999.75 | 112.41 | 4 044.69 | 1 016.84 | 227.72 |
Current owed to group member | 2 333.44 | 109.80 | |||
Short-term deferred tax liabilities | 154.88 | ||||
Other non-interest bearing current liabilities | 885.62 | 650.20 | 2 738.60 | 4 531.30 | 798.71 |
Current liabilities total | 13 524.08 | 5 286.97 | 8 364.87 | 6 590.22 | 1 026.43 |
Balance sheet total (liabilities) | 17 849.89 | 18 031.15 | 29 712.42 | 43 908.40 | 31 018.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.