Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REVISIONSCENTRET AABENRAA & PADBORG GODKENDT REVISIONSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 29695636
Haderslevvej 6 A, 6200 Aabenraa
aabenraa@revisor.dk
tel: 74624950
www.revisor.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 997.01 | 19 778.03 | 20 098.47 | 22 517.85 | 22 168.62 |
| Employee benefit expenses | -13 467.40 | -14 266.18 | -15 203.48 | -16 690.45 | -16 652.42 |
| Total depreciation | - 696.65 | - 687.34 | - 643.32 | - 553.81 | - 540.71 |
| EBIT | 3 832.95 | 4 824.51 | 4 251.66 | 5 273.59 | 4 975.49 |
| Other financial income | 241.99 | 254.20 | 436.74 | 344.71 | 329.05 |
| Other financial expenses | -77.22 | - 103.22 | - 158.60 | - 162.35 | - 137.31 |
| Net income from associates (fin.) | 292.52 | ||||
| Pre-tax profit | 4 290.25 | 4 975.49 | 4 529.80 | 5 455.95 | 5 167.22 |
| Income taxes | - 884.87 | -1 101.76 | - 999.73 | -1 205.59 | -1 143.08 |
| Net earnings | 3 405.38 | 3 873.72 | 3 530.08 | 4 250.36 | 4 024.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3 403.90 | 3 020.44 | 2 636.99 | 2 253.53 | 1 870.08 |
| Intangible assets total | 3 403.90 | 3 020.44 | 2 636.99 | 2 253.53 | 1 870.08 |
| Machinery and equipment | 634.06 | 428.82 | 360.58 | 237.87 | 121.55 |
| Tangible assets total | 634.06 | 428.82 | 360.58 | 237.87 | 121.55 |
| Holdings in group member companies | 1 561.23 | ||||
| Investments total | 1 604.89 | 43.67 | 74.89 | 76.39 | 77.92 |
| Long term receivables total | |||||
| Raw materials and consumables | 7.00 | ||||
| Inventories total | 7.00 | ||||
| Current trade debtors | 3 365.74 | 4 616.37 | 3 568.47 | 3 856.83 | 4 028.32 |
| Current amounts owed by group member comp. | 424.50 | 3 923.97 | 3 591.71 | 2 970.16 | 2 546.48 |
| Prepayments and accrued income | 109.60 | 119.20 | 128.50 | 166.90 | 174.30 |
| Current other receivables | 834.34 | 1 220.14 | 1 459.18 | 993.04 | 927.82 |
| Short term receivables total | 4 734.18 | 9 879.68 | 8 747.85 | 7 986.93 | 7 676.92 |
| Other current investments | 92.20 | 107.20 | 161.80 | 170.90 | 242.40 |
| Cash and bank deposits | 9 249.22 | 1 262.86 | 2 756.31 | 4 809.33 | 6 020.68 |
| Cash and cash equivalents | 9 341.42 | 1 370.06 | 2 918.11 | 4 980.23 | 6 263.08 |
| Balance sheet total (assets) | 19 725.46 | 14 742.67 | 14 738.42 | 15 534.95 | 16 009.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 405.38 | 3 873.72 | 3 530.08 | 3 750.36 | 4 024.14 |
| Other reserves | 476.51 | ||||
| Retained earnings | -2 381.89 | -2 373.72 | -2 030.08 | -2 250.36 | -2 024.14 |
| Profit of the financial year | 3 405.38 | 3 873.72 | 3 530.08 | 4 250.36 | 4 024.14 |
| Shareholders equity total | 5 405.38 | 5 873.72 | 5 530.08 | 6 250.36 | 6 524.14 |
| Provisions | 284.93 | 377.00 | 307.00 | 282.00 | 395.00 |
| Non-current loans from credit institutions | 599.63 | 615.79 | 633.65 | 663.42 | 690.00 |
| Non-current liabilities total | 599.63 | 615.79 | 633.65 | 663.42 | 690.00 |
| Current loans from credit institutions | 1 951.04 | ||||
| Advances received | 152.81 | 89.77 | 88.70 | 94.01 | |
| Current trade creditors | 51.87 | 96.79 | 308.83 | 214.51 | 190.05 |
| Current owed to participating | 1 172.94 | 1 231.24 | 1 295.36 | 1 363.29 | 1 432.33 |
| Current owed to group member | 894.77 | 166.26 | 408.80 | ||
| Other non-interest bearing current liabilities | 9 212.10 | 6 458.35 | 6 574.80 | 6 501.11 | 6 369.22 |
| Current liabilities total | 13 435.52 | 7 876.16 | 8 267.69 | 8 339.17 | 8 400.40 |
| Balance sheet total (liabilities) | 19 725.46 | 14 742.67 | 14 738.42 | 15 534.95 | 16 009.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.