VI BEAUTY ApS — Credit Rating and Financial Key Figures
CVR number: 40120866
Hyltebjerg Allé 14, 2720 Vanløse
Income statement (kDKK)
2019 | 2020 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 9.84 | ||
| External services | -41.06 | -11.02 | -1.45 |
| Gross profit | -31.23 | -11.02 | -1.45 |
| Employee benefit expenses | -2.56 | ||
| EBIT | -33.79 | -11.02 | -1.45 |
| Pre-tax profit | -33.79 | -11.02 | -1.45 |
| Net earnings | -33.79 | -11.02 | -1.45 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2.66 | 2.66 | 2.66 | 2.66 | |
| Tangible assets total | 2.66 | 2.66 | 2.66 | 2.66 | |
| Other non-current investments | 50.00 | ||||
| Other receivables | -50.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3.23 | ||||
| Finished products/goods | 30.66 | 21.46 | 21.46 | 21.46 | |
| Inventories total | 33.89 | 21.46 | 21.46 | 21.46 | |
| Current other receivables | 2.60 | 0.65 | |||
| Short term receivables total | 2.60 | 0.65 | |||
| Cash and bank deposits | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Cash and cash equivalents | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Balance sheet total (assets) | 50.00 | 89.15 | 74.77 | 74.13 | 74.13 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 33.79 | 11.02 | 1.45 | ||
| Profit of the financial year | -33.79 | -11.02 | -1.45 | ||
| Shareholders equity total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 36.55 | 24.13 | 24.13 | 24.13 | |
| Other non-interest bearing current liabilities | 2.60 | 0.65 | |||
| Current liabilities total | 39.15 | 24.77 | 24.13 | 24.13 | |
| Balance sheet total (liabilities) | 50.00 | 89.15 | 74.77 | 74.13 | 74.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.