VAGN SCHACK LORENZEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31170060
Kornvang 2, 6520 Toftlund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.75 | -3.25 | -3.13 | -3.88 | -5.73 |
| EBIT | -2.75 | -3.25 | -3.13 | -3.88 | -5.73 |
| Other financial income | 2.47 | 1.96 | 1.92 | ||
| Other financial expenses | -2.69 | -1.41 | -3.83 | -1.68 | |
| Net income from associates (fin.) | -14.63 | 84.40 | 86.66 | -17.08 | -22.53 |
| Pre-tax profit | -14.90 | 80.42 | 84.04 | -24.80 | -29.94 |
| Net earnings | -14.90 | 80.42 | 84.04 | -24.80 | -29.94 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5.81 | 90.21 | 176.87 | 159.79 | 137.26 |
| Investments total | 5.81 | 90.21 | 176.87 | 159.79 | 137.26 |
| Non-curr. owed by particip. interest comp. | 98.52 | 97.47 | 69.30 | ||
| Long term receivables total | 98.52 | 97.47 | 69.30 | ||
| Inventories total | |||||
| Current other receivables | 34.67 | ||||
| Short term receivables total | 34.67 | ||||
| Cash and bank deposits | 200.92 | 200.92 | 199.50 | 198.53 | 181.27 |
| Cash and cash equivalents | 200.92 | 200.92 | 199.50 | 198.53 | 181.27 |
| Balance sheet total (assets) | 305.24 | 388.60 | 445.68 | 392.99 | 318.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 58.90 | 61.00 | |||
| Other reserves | 48.21 | 86.66 | 69.58 | 0.26 | |
| Retained earnings | 57.98 | -5.13 | 36.84 | 79.06 | 61.69 |
| Profit of the financial year | -14.90 | 80.42 | 84.04 | -24.80 | -29.94 |
| Shareholders equity total | 168.08 | 248.50 | 332.54 | 307.75 | 218.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.75 | 3.00 | 3.00 | 3.00 | 3.00 |
| Current owed to participating | 134.41 | 137.10 | 110.13 | 82.25 | 8.98 |
| Other non-interest bearing current liabilities | 88.55 | ||||
| Current liabilities total | 137.16 | 140.10 | 113.13 | 85.25 | 100.53 |
| Balance sheet total (liabilities) | 305.24 | 388.60 | 445.68 | 392.99 | 318.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.