JOHNSEN PRINT & DIGITAL MEDIA A/S — Credit Rating and Financial Key Figures

CVR number: 18624141
Bakkehegnet 3, 8500 Grenaa
tel: 87583001

Income statement (mDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales94.2882.06102.77110.3698.78
Other operating income0.41
Costs of manufacturing-47.70-41.43
External services-13.93-11.94
Gross profit42.0939.2546.5149.1445.41
Employee benefit expenses-38.94-37.50
Other operating expenses-0.14-0.03
Total depreciation-4.21-4.55
EBIT3.050.856.095.853.32
Other financial income0.130.23
Other financial expenses-1.32-1.71
Pre-tax profit1.690.114.174.661.84
Income taxes-0.85-0.43
Net earnings1.690.114.173.801.41

Assets (mDKK)

2019
2020
2021
2022
2023
Development expenditure0.240.26
Intangible rights0.270.39
Intangible assets total0.500.65
Buildings31.2827.63
Machinery and equipment0.200.32
Tangible assets total31.4827.95
Other receivables49.6248.7468.35
Investments total49.6248.7468.35
Non-current other receivables2.782.38
Long term receivables total2.782.38
Raw materials and consumables5.515.13
Finished products/goods1.251.29
Inventories total6.766.42
Current trade debtors15.0516.45
Current amounts owed by group member comp.2.744.34
Current owed by particip. interest comp.0.27
Prepayments and accrued income0.750.83
Current other receivables1.402.30
Short term receivables total19.9424.20
Cash and bank deposits0.00
Cash and cash equivalents0.00
Balance sheet total (assets)49.6248.7468.3561.4761.61

Equity and liabilities (mDKK)

2019
2020
2021
2022
2023
Share capital10.7210.5914.762.002.00
Shares repurchased5.802.60
Other reserves-5.61-2.48
Retained earnings-1.69-0.11-4.176.788.05
Profit of the financial year1.690.114.173.801.41
Shareholders equity total10.7210.5914.7612.7711.58
Provisions1.111.13
Non-current leasing loans11.799.04
Non-current other liabilities3.233.20
Non-current liabilities total15.0212.24
Current loans from credit institutions14.9218.88
Advances received0.900.64
Current trade creditors5.475.81
Current owed to participating0.25
Short-term deferred tax liabilities0.860.41
Other non-interest bearing current liabilities10.4310.67
Current liabilities total32.5736.66
Balance sheet total (liabilities)10.7210.5914.7661.4761.61
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.