Idalund Design ApS — Credit Rating and Financial Key Figures
CVR number: 43208349
Idalundvej 41, 4990 Sakskøbing
info@idalunddesign.dk
tel: 60417812
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 406.69 | 923.84 |
Employee benefit expenses | - 364.14 | - 852.48 |
Total depreciation | -22.87 | - 103.37 |
EBIT | 19.69 | -32.00 |
Other financial income | 0.47 | 2.72 |
Other financial expenses | -24.52 | -88.54 |
Pre-tax profit | -4.36 | - 117.82 |
Income taxes | 0.24 | 25.11 |
Net earnings | -4.12 | -92.71 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Development expenditure | 199.63 | 125.46 |
Intangible assets total | 199.63 | 125.46 |
Buildings | 242.92 | |
Tangible assets total | 242.92 | |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 1 500.87 | 1 411.36 |
Finished products/goods | 215.13 | |
Inventories total | 1 500.87 | 1 626.48 |
Current trade debtors | 74.59 | |
Current amounts owed by group member comp. | 6.88 | |
Current other receivables | 200.78 | |
Current deferred tax assets | 0.24 | 25.35 |
Short term receivables total | 201.02 | 106.81 |
Cash and bank deposits | 82.48 | 422.18 |
Cash and cash equivalents | 82.48 | 422.18 |
Balance sheet total (assets) | 1 983.99 | 2 523.85 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -4.12 | |
Profit of the financial year | -4.12 | -92.71 |
Shareholders equity total | 35.88 | -56.83 |
Non-current liabilities total | ||
Advances received | 70.86 | |
Current trade creditors | 6.69 | 137.48 |
Current owed to participating | 1 834.70 | 2 348.09 |
Other non-interest bearing current liabilities | 35.86 | 95.11 |
Current liabilities total | 1 948.11 | 2 580.68 |
Balance sheet total (liabilities) | 1 983.99 | 2 523.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.