Copenhagenize Aps — Credit Rating and Financial Key Figures
CVR number: 38749382
Fenrisgade 10, 2200 København N
info@copenhagenize.eu
tel: 93871234
copenhagenize
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 309.39 | 1 746.94 | 645.84 | 796.52 | 1 033.51 |
| Employee benefit expenses | -2 990.53 | -2 047.62 | - 526.00 | - 283.11 | - 497.15 |
| Total depreciation | -9.93 | -9.35 | -14.50 | -13.47 | -4.12 |
| EBIT | - 691.07 | - 310.03 | 105.34 | 499.94 | 532.24 |
| Other financial income | 0.00 | 0.36 | 3.47 | ||
| Other financial expenses | -39.16 | -26.27 | -25.41 | -1.80 | -8.89 |
| Pre-tax profit | - 730.23 | - 336.30 | 79.93 | 498.50 | 526.81 |
| Income taxes | 156.51 | 63.73 | -18.49 | - 111.18 | - 114.02 |
| Net earnings | - 573.72 | - 272.57 | 61.44 | 387.32 | 412.80 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 29.78 | 20.44 | 26.54 | 13.07 | 8.95 |
| Tangible assets total | 29.78 | 20.44 | 26.54 | 13.07 | 8.95 |
| Holdings in group member companies | 0.05 | ||||
| Investments total | 22.00 | 0.05 | 25.13 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 511.67 | 342.77 | 5.23 | 303.52 | 695.40 |
| Current other receivables | 147.64 | 66.94 | 42.46 | 41.32 | 193.04 |
| Current deferred tax assets | 156.51 | 220.24 | 223.75 | 104.57 | |
| Short term receivables total | 815.82 | 629.94 | 271.44 | 449.40 | 888.45 |
| Other current investments | 3.56 | 0.04 | |||
| Cash and bank deposits | 20.31 | 126.88 | 36.49 | ||
| Cash and cash equivalents | 3.56 | 0.04 | 20.31 | 126.88 | 36.49 |
| Balance sheet total (assets) | 871.16 | 650.42 | 318.34 | 614.48 | 933.89 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 90.91 | 90.91 | 90.91 | 90.91 | 90.91 |
| Retained earnings | 722.55 | 148.83 | - 123.74 | -62.30 | 325.01 |
| Profit of the financial year | - 573.72 | - 272.57 | 61.44 | 387.32 | 412.80 |
| Shareholders equity total | 239.74 | -32.83 | 28.60 | 415.92 | 828.72 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 193.82 | 224.72 | 4.45 | 0.01 | |
| Advances received | 175.86 | 30.37 | 30.37 | ||
| Current trade creditors | 14.10 | 79.96 | 54.89 | 25.89 | |
| Current owed to participating | 0.08 | 2.51 | 0.30 | 7.36 | 10.30 |
| Short-term deferred tax liabilities | 23.45 | ||||
| Other non-interest bearing current liabilities | 247.56 | 376.06 | 199.71 | 134.92 | 71.42 |
| Current liabilities total | 631.42 | 683.25 | 289.73 | 198.56 | 105.17 |
| Balance sheet total (liabilities) | 871.16 | 650.42 | 318.34 | 614.48 | 933.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.