AXICORP ApS — Credit Rating and Financial Key Figures
CVR number: 34622620
Skolevængets Alle 2, 3520 Farum
katharina.reineck@axicorp.de
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -27.91 | -30.23 | -27.75 | -17.74 | -32.52 |
| EBIT | -27.91 | -30.23 | -27.75 | -17.74 | -32.52 |
| Other financial income | 9.54 | ||||
| Other financial expenses | -0.40 | -0.60 | |||
| Pre-tax profit | -27.91 | -30.63 | -27.75 | -17.74 | -23.57 |
| Net earnings | -27.91 | -30.63 | -27.75 | -17.74 | -23.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 284.23 | 275.62 | 275.49 | 275.62 | 247.95 |
| Current other receivables | 0.22 | 0.31 | 0.10 | 0.32 | |
| Short term receivables total | 284.44 | 275.92 | 275.60 | 275.62 | 248.27 |
| Cash and bank deposits | 77.92 | 72.88 | 70.49 | 16.80 | 44.99 |
| Cash and cash equivalents | 77.92 | 72.88 | 70.49 | 16.80 | 44.99 |
| Balance sheet total (assets) | 362.36 | 348.81 | 346.08 | 292.42 | 293.25 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 272.82 | 244.91 | 214.28 | 186.53 | 168.79 |
| Profit of the financial year | -27.91 | -30.63 | -27.75 | -17.74 | -23.57 |
| Shareholders equity total | 324.91 | 294.28 | 266.53 | 248.79 | 225.21 |
| Non-current liabilities total | |||||
| Current owed to group member | 7.44 | 7.44 | 15.47 | ||
| Other non-interest bearing current liabilities | 37.45 | 54.53 | 72.12 | 36.19 | 52.57 |
| Current liabilities total | 37.45 | 54.53 | 79.56 | 43.63 | 68.04 |
| Balance sheet total (liabilities) | 362.36 | 348.81 | 346.08 | 292.42 | 293.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.