Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SUN21 ApS — Credit Rating and Financial Key Figures
CVR number: 38037927
Kirkeageren 23, 9260 Gistrup
eigil@sun21.dk
tel: 23319638
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 51.42 | 608.97 | 1 172.15 | 943.58 | 1 882.42 |
| Employee benefit expenses | -13.40 | -5.06 | - 688.07 | - 936.70 | -1 516.34 |
| EBIT | 38.02 | 603.91 | 484.08 | 6.88 | 366.09 |
| Other financial income | 0.42 | 0.21 | |||
| Other financial expenses | -0.37 | -0.06 | -0.14 | -0.61 | |
| Pre-tax profit | 38.02 | 603.54 | 484.02 | 7.16 | 365.68 |
| Income taxes | -8.76 | - 131.38 | - 108.04 | -81.07 | |
| Net earnings | 29.27 | 472.16 | 375.98 | 7.16 | 284.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Tangible assets total | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 193.69 | 349.94 | 295.82 | 222.26 | |
| Current other receivables | 15.55 | -0.00 | 51.45 | 23.21 | |
| Short term receivables total | 15.55 | 193.69 | 401.39 | 295.82 | 245.46 |
| Cash and bank deposits | 131.20 | 495.81 | 318.40 | 112.77 | 440.01 |
| Cash and cash equivalents | 131.20 | 495.81 | 318.40 | 112.77 | 440.01 |
| Balance sheet total (assets) | 546.76 | 1 089.50 | 1 119.79 | 808.59 | 1 085.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 300.00 | 600.00 | ||
| Retained earnings | 309.48 | - 161.25 | 10.91 | 386.89 | - 205.95 |
| Profit of the financial year | 29.27 | 472.16 | 375.98 | 7.16 | 284.61 |
| Shareholders equity total | 388.75 | 860.91 | 736.89 | 444.05 | 728.66 |
| Provisions | 0.00 | ||||
| Non-current deferred tax liabilities | 48.84 | 133.14 | 108.04 | ||
| Non-current liabilities total | 48.84 | 133.14 | 108.04 | ||
| Current loans from credit institutions | 88.92 | ||||
| Current trade creditors | 17.47 | 18.46 | |||
| Current owed to participating | 3.33 | 1.67 | |||
| Current owed to group member | 18.86 | 20.92 | 29.00 | 20.64 | 22.89 |
| Short-term deferred tax liabilities | 8.50 | 133.14 | 249.69 | 81.07 | |
| Other non-interest bearing current liabilities | 1.40 | 48.55 | 94.27 | 90.88 | 251.18 |
| Current liabilities total | 109.17 | 95.44 | 274.86 | 364.54 | 356.81 |
| Balance sheet total (liabilities) | 546.76 | 1 089.50 | 1 119.79 | 808.59 | 1 085.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.