HFU Finsensvej ApS — Credit Rating and Financial Key Figures
CVR number: 42868590
Frode Jakobsens Plads 4, 2720 Vanløse
info@holbergfenger.dk
tel: 35353131
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 4 641.41 | |||
External services | -37.02 | |||
Rents | - 139.05 | |||
Gross profit | 4 024.97 | 4 743.44 | 4 464.68 | 4 717.97 |
Reduction in value of non-current assets | 2 427.38 | - 827.38 | ||
EBIT | 4 024.97 | 4 743.44 | 6 892.06 | 3 890.58 |
Other financial income | 146.34 | 1 193.82 | 7 015.86 | 831.34 |
Other financial expenses | - 569.32 | - 689.13 | -2 271.39 | -1 429.44 |
Exchange rate differences | -4 442.35 | 2 666.35 | ||
Pre-tax profit | - 840.36 | 7 914.48 | 11 636.54 | 3 292.48 |
Income taxes | 184.90 | -1 741.36 | -2 560.44 | - 724.18 |
Net earnings | - 655.47 | 6 173.12 | 9 076.10 | 2 568.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Buildings | 63 333.65 | 66 000.00 | 68 427.38 | 67 600.00 |
Tangible assets total | 63 333.65 | 66 000.00 | 68 427.38 | 67 600.00 |
Investments total | ||||
Non-curr. owed by group member comp. | 36 913.40 | 37 836.24 | 38 590.90 | |
Long term receivables total | 36 913.40 | 37 836.24 | 38 590.90 | |
Inventories total | ||||
Current trade debtors | 32.38 | 50.94 | 52.71 | 46.26 |
Current amounts owed by group member comp. | 12 527.31 | 2 239.77 | 2 297.83 | 4 606.32 |
Prepayments and accrued income | 3.21 | 4.37 | 20.09 | |
Current other receivables | 16.97 | |||
Short term receivables total | 12 576.65 | 2 293.92 | 2 354.91 | 4 672.67 |
Cash and bank deposits | 0.60 | 0.00 | 97.22 | |
Cash and cash equivalents | 0.60 | 0.00 | 97.22 | |
Balance sheet total (assets) | 75 910.31 | 105 207.93 | 108 618.53 | 110 960.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 29 512.20 | 45 353.58 | 51 526.70 | 60 602.80 |
Profit of the financial year | - 655.47 | 6 173.12 | 9 076.10 | 2 568.30 |
Shareholders equity total | 28 896.73 | 51 566.70 | 60 642.80 | 63 211.10 |
Provisions | 12 559.87 | 13 298.82 | 13 860.76 | 13 686.00 |
Non-current loans from credit institutions | 30 192.82 | 33 915.55 | 28 335.51 | 27 195.27 |
Non-current other liabilities | 1 891.16 | 1 928.99 | 2 006.15 | 2 059.74 |
Non-current liabilities total | 32 083.99 | 35 844.53 | 30 341.66 | 29 255.01 |
Current bonds | 317.53 | |||
Current loans from credit institutions | 1 609.58 | 1 663.46 | 1 115.10 | 1 161.34 |
Current trade creditors | 0.01 | 49.10 | 192.28 | 35.91 |
Current owed to group member | 812.74 | |||
Short-term deferred tax liabilities | 652.63 | 1 655.04 | 1 998.50 | 2 897.44 |
Other non-interest bearing current liabilities | 107.50 | 467.44 | 713.99 | |
Current liabilities total | 2 369.72 | 4 497.87 | 3 773.32 | 4 808.67 |
Balance sheet total (liabilities) | 75 910.31 | 105 207.93 | 108 618.53 | 110 960.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.