KLAR KOMPLEMENTAR ApS — Credit Rating and Financial Key Figures
CVR number: 32264344
Indiakaj 12, 2100 København Ø
em@klaradvokater.dk
tel: 72289100
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 651.31 | 650.37 | 818.33 | 923.20 | 467.36 |
| EBIT | 651.31 | 650.37 | 818.33 | 923.20 | 467.36 |
| Other financial expenses | -2.52 | -6.36 | -7.01 | -3.25 | -7.00 |
| Pre-tax profit | 648.79 | 644.01 | 811.32 | 919.95 | 460.36 |
| Income taxes | - 143.09 | - 142.69 | - 179.52 | - 202.80 | - 102.81 |
| Net earnings | 505.70 | 501.32 | 631.80 | 717.15 | 357.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 654.06 | 653.12 | 821.08 | 926.45 | 500.00 |
| Short term receivables total | 654.06 | 653.12 | 821.08 | 926.45 | 500.00 |
| Cash and bank deposits | 127.53 | 225.95 | 130.29 | 149.65 | 85.73 |
| Cash and cash equivalents | 127.53 | 225.95 | 130.29 | 149.65 | 85.73 |
| Balance sheet total (assets) | 781.59 | 879.07 | 951.37 | 1 076.10 | 585.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 174.05 | 220.75 | 309.90 | 315.15 | 40.00 |
| Shares repurchased | 505.70 | 501.32 | 559.22 | 717.16 | 357.55 |
| Other reserves | -72.58 | ||||
| Retained earnings | - 505.70 | - 501.32 | - 594.82 | - 644.58 | - 284.97 |
| Profit of the financial year | 505.70 | 501.32 | 631.80 | 717.15 | 357.55 |
| Shareholders equity total | 679.75 | 722.08 | 906.10 | 1 032.31 | 470.13 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 3.00 | |||
| Short-term deferred tax liabilities | 99.09 | 100.69 | 42.52 | 40.80 | 26.81 |
| Other non-interest bearing current liabilities | 2.75 | 56.30 | 2.75 | 85.79 | |
| Current liabilities total | 101.84 | 157.00 | 45.27 | 43.80 | 115.60 |
| Balance sheet total (liabilities) | 781.59 | 879.07 | 951.37 | 1 076.10 | 585.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.