Lakse Publishing ApS — Credit Rating and Financial Key Figures
CVR number: 40757287
Kong Georgs Vej 4, 2000 Frederiksberg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 809.02 | 1 057.20 | 1 023.42 | 610.36 |
External services | - 658.30 | - 921.70 | - 965.45 | - 601.69 |
Gross profit | 150.72 | 135.50 | 57.97 | 8.67 |
EBIT | 150.72 | 135.50 | 57.97 | 8.67 |
Other financial income | 0.31 | |||
Other financial expenses | -1.04 | -3.22 | -3.46 | |
Pre-tax profit | 149.68 | 132.29 | 54.51 | 8.99 |
Income taxes | -32.93 | -29.10 | -11.99 | -1.98 |
Net earnings | 116.75 | 103.18 | 42.52 | 7.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 467.62 | 149.84 | 148.88 | 1.23 |
Current other receivables | 26.09 | 199.95 | ||
Short term receivables total | 467.62 | 175.93 | 148.88 | 201.18 |
Cash and bank deposits | 427.04 | 1 048.00 | 1 288.94 | 569.45 |
Cash and cash equivalents | 427.04 | 1 048.00 | 1 288.94 | 569.45 |
Balance sheet total (assets) | 894.66 | 1 223.93 | 1 437.82 | 770.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 200.00 | |||
Retained earnings | 116.75 | 219.94 | 62.46 | |
Profit of the financial year | 116.75 | 103.18 | 42.52 | 7.01 |
Shareholders equity total | 156.75 | 259.94 | 302.46 | 309.47 |
Non-current liabilities total | ||||
Current trade creditors | 623.64 | 934.89 | 1 040.62 | 318.64 |
Current owed to participating | 11.36 | 15.49 | ||
Current owed to group member | 20.00 | |||
Short-term deferred tax liabilities | 32.93 | 29.10 | 11.99 | 13.97 |
Other non-interest bearing current liabilities | 61.34 | 71.39 | 113.06 | |
Current liabilities total | 737.91 | 963.99 | 1 135.36 | 461.16 |
Balance sheet total (liabilities) | 894.66 | 1 223.93 | 1 437.82 | 770.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.