HeliOIS ApS — Credit Rating and Financial Key Figures
CVR number: 41973048
John Tranums Vej 28, 6705 Esbjerg Ø
jai@heliois.com
tel: 53566981
www.heliois.com
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -76.61 | 1 132.79 | 2 886.47 |
Employee benefit expenses | - 211.81 | - 908.25 | -2 625.41 |
Total depreciation | -42.10 | - 118.49 | |
EBIT | - 288.42 | 182.44 | 142.57 |
Other financial expenses | -1.39 | -59.48 | -35.47 |
Pre-tax profit | - 289.81 | 122.96 | 107.09 |
Income taxes | 3.41 | ||
Net earnings | - 289.81 | 122.96 | 110.51 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 146.15 | 396.75 | 325.66 |
Intangible assets total | 146.15 | 396.75 | 325.66 |
Machinery and equipment | 19.40 | 115.43 | |
Tangible assets total | 19.40 | 115.43 | |
Other receivables | 15.00 | ||
Investments total | 15.00 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 57.00 | 426.29 | 1 298.88 |
Prepayments and accrued income | 6.66 | 23.63 | |
Current other receivables | 69.10 | 71.97 | 6.89 |
Current deferred tax assets | 7.19 | ||
Short term receivables total | 126.10 | 504.93 | 1 336.59 |
Cash and bank deposits | 216.81 | 321.62 | |
Cash and cash equivalents | 216.81 | 321.62 | |
Balance sheet total (assets) | 489.06 | 921.07 | 2 114.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 289.81 | - 166.84 | |
Profit of the financial year | - 289.81 | 122.96 | 110.51 |
Shareholders equity total | - 249.81 | - 126.84 | -16.34 |
Non-current deferred tax liabilities | 408.50 | ||
Non-current liabilities total | 408.50 | ||
Current loans from credit institutions | 31.10 | 203.50 | |
Current trade creditors | 55.62 | 292.23 | 970.28 |
Other non-interest bearing current liabilities | 683.25 | 724.59 | 548.36 |
Current liabilities total | 738.87 | 1 047.92 | 1 722.14 |
Balance sheet total (liabilities) | 489.06 | 921.07 | 2 114.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.