Lønborg ApS — Credit Rating and Financial Key Figures
CVR number: 42434477
Horsensvej 169, Tebstrup 8660 Skanderborg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 175.38 | 38.18 | 970.52 |
Employee benefit expenses | - 200.36 | -10.42 | - 595.27 |
Total depreciation | -7.08 | ||
EBIT | -24.99 | 27.76 | 368.16 |
Other financial income | 0.26 | ||
Other financial expenses | -2.15 | -1.85 | -0.42 |
Pre-tax profit | -27.13 | 25.90 | 368.00 |
Income taxes | -0.22 | -85.40 | |
Net earnings | -27.13 | 25.68 | 282.60 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 43.92 | ||
Tangible assets total | 43.92 | ||
Investments total | |||
Long term receivables total | |||
Raw materials and consumables | 12.50 | ||
Finished products/goods | 240.00 | 135.75 | 197.98 |
Inventories total | 240.00 | 135.75 | 210.48 |
Current trade debtors | 25.70 | 135.35 | 308.61 |
Current other receivables | 43.94 | ||
Short term receivables total | 25.70 | 135.35 | 352.55 |
Cash and bank deposits | 9.22 | 43.27 | 207.51 |
Cash and cash equivalents | 9.22 | 43.27 | 207.51 |
Balance sheet total (assets) | 274.92 | 314.37 | 814.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 122.00 | ||
Retained earnings | -27.13 | - 123.45 | |
Profit of the financial year | -27.13 | 25.68 | 282.60 |
Shareholders equity total | 12.87 | 38.55 | 321.15 |
Provisions | 1.25 | ||
Non-current owed to group member | 233.88 | 253.14 | 86.04 |
Non-current liabilities total | 233.88 | 253.14 | 86.04 |
Current trade creditors | 89.87 | ||
Short-term deferred tax liabilities | 0.22 | 84.37 | |
Other non-interest bearing current liabilities | 28.17 | 22.46 | 231.78 |
Current liabilities total | 28.17 | 22.68 | 406.02 |
Balance sheet total (liabilities) | 274.92 | 314.37 | 814.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.