Mindzeed ApS — Credit Rating and Financial Key Figures
CVR number: 38679864
Vandtårnsvej 77, 2860 Søborg
support@mindzeed.dk
tel: 60209440
www.mindzeed.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 310.38 | 348.12 | 2 343.89 | 2 766.73 | 4 001.16 |
| Employee benefit expenses | - 359.68 | - 283.95 | -1 578.36 | -1 998.37 | -2 534.23 |
| Other operating expenses | -62.30 | -42.50 | -56.67 | ||
| Total depreciation | -10.77 | -10.77 | - 196.20 | - 353.93 | - 523.55 |
| EBIT | -60.08 | 53.40 | 507.04 | 371.93 | 886.72 |
| Other financial income | 0.02 | 2.81 | 31.87 | ||
| Other financial expenses | -1.28 | -3.36 | -8.54 | -0.62 | -21.92 |
| Pre-tax profit | -61.36 | 50.04 | 498.52 | 374.13 | 896.67 |
| Income taxes | - 109.40 | -83.53 | - 207.46 | ||
| Net earnings | -61.36 | 50.04 | 389.13 | 290.59 | 689.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 760.40 | 1 201.24 | 1 556.26 | ||
| Intangible assets total | 760.40 | 1 201.24 | 1 556.26 | ||
| Machinery and equipment | 22.97 | 12.20 | 6.10 | ||
| Tangible assets total | 22.97 | 12.20 | 6.10 | ||
| Investments total | 15.00 | 15.00 | 15.75 | 16.54 | 17.36 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 162.49 | 381.21 | 295.54 | 521.72 | 532.43 |
| Current other receivables | 0.76 | ||||
| Current deferred tax assets | 16.00 | 12.00 | |||
| Short term receivables total | 179.25 | 393.21 | 295.54 | 521.72 | 532.43 |
| Cash and bank deposits | 327.30 | 340.39 | 1 576.99 | 1 929.94 | 3 616.69 |
| Cash and cash equivalents | 327.30 | 340.39 | 1 576.99 | 1 929.94 | 3 616.69 |
| Balance sheet total (assets) | 544.52 | 760.79 | 2 654.78 | 3 669.43 | 5 722.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 55.62 | 55.62 | 55.62 |
| Other reserves | 593.11 | 936.97 | 1 213.88 | ||
| Retained earnings | 151.05 | 89.69 | 541.00 | 586.27 | 599.95 |
| Profit of the financial year | -61.36 | 50.04 | 389.13 | 290.59 | 689.20 |
| Shareholders equity total | 139.69 | 189.73 | 1 578.85 | 1 869.45 | 2 558.65 |
| Provisions | 109.40 | 192.93 | 342.38 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 52.81 | 71.80 | 107.69 | 231.46 |
| Current owed to participating | 25.00 | 25.00 | 2.49 | 6.95 | 1.94 |
| Short-term deferred tax liabilities | 58.01 | ||||
| Other non-interest bearing current liabilities | 329.40 | 327.85 | 333.16 | 438.75 | 859.46 |
| Accruals and deferred income | 35.43 | 165.40 | 559.08 | 1 053.67 | 1 670.84 |
| Current liabilities total | 404.83 | 571.07 | 966.52 | 1 607.06 | 2 821.72 |
| Balance sheet total (liabilities) | 544.52 | 760.79 | 2 654.78 | 3 669.43 | 5 722.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.