Nordic Netcare ApS — Credit Rating and Financial Key Figures
 CVR number: 29306915 
  Dag Hammarskjölds Allé 13, 2100 København Ø 
 Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 48 395.63 | 45 873.85 | 45 625.36 | 51 283.98 | 58 882.70 | 
| Employee benefit expenses | -40 612.81 | -30 239.83 | -30 676.85 | -31 878.51 | -35 644.22 | 
| Other operating expenses | -88.26 | ||||
| Total depreciation | - 668.76 | - 867.70 | -1 651.32 | -3 510.58 | -4 695.60 | 
| EBIT | 7 114.06 | 14 766.32 | 13 297.19 | 15 894.88 | 18 454.62 | 
| Other financial income | 0.08 | 2 371.84 | 0.63 | 948.99 | |
| Other financial expenses | -2 871.68 | - 204.53 | -1 280.27 | -2 579.52 | - 392.07 | 
| Net income from associates (fin.) | -20.37 | 118.54 | |||
| Pre-tax profit | 4 242.46 | 16 933.63 | 11 996.55 | 13 315.99 | 19 130.08 | 
| Income taxes | - 909.72 | -3 759.29 | -2 750.79 | -3 149.77 | -4 268.83 | 
| Net earnings | 3 332.74 | 13 174.35 | 9 245.77 | 10 166.22 | 14 861.24 | 
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 4 196.28 | 6 458.23 | 8 314.06 | 9 661.43 | 9 957.10 | 
| Intangible assets total | 4 196.28 | 6 458.23 | 8 314.06 | 9 661.43 | 9 957.10 | 
| Machinery and equipment | 16.50 | 9.43 | 2.36 | ||
| Tangible assets total | 16.50 | 9.43 | 2.36 | ||
| Holdings in group member companies | 72.62 | 72.62 | 191.16 | ||
| Investments total | 715.72 | 731.44 | 804.54 | 943.43 | |
| Non-current loans receivable | 3 372.03 | ||||
| Non-current other receivables | 711.92 | 44.00 | |||
| Long term receivables total | 4 083.94 | 44.00 | |||
| Inventories total | |||||
| Current trade debtors | 22 439.10 | 19 059.10 | 16 863.28 | 21 569.40 | 25 177.05 | 
| Current amounts owed by group member comp. | 29 094.96 | 5 946.42 | 1 476.84 | 7 117.40 | 15 862.65 | 
| Prepayments and accrued income | 545.91 | 523.30 | 353.30 | 536.40 | 553.97 | 
| Current other receivables | 1 828.64 | 4 166.85 | 2 316.89 | 4 055.49 | |
| Current deferred tax assets | 3 872.56 | 140.26 | |||
| Short term receivables total | 55 952.53 | 27 497.72 | 22 860.27 | 31 540.09 | 45 649.15 | 
| Cash and bank deposits | 1 006.92 | 1 323.79 | 4 757.93 | 2 660.63 | 6 107.05 | 
| Cash and cash equivalents | 1 006.92 | 1 323.79 | 4 757.93 | 2 660.63 | 6 107.05 | 
| Balance sheet total (assets) | 65 239.68 | 36 055.96 | 36 673.13 | 44 669.04 | 62 656.73 | 
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 | 
| Shares repurchased | 4 000.00 | ||||
| Other reserves | 3 273.10 | 5 037.42 | 6 484.97 | 7 535.92 | 7 766.53 | 
| Retained earnings | -8 412.84 | -13 916.44 | -2 189.65 | 6 005.18 | 15 940.77 | 
| Profit of the financial year | 3 332.74 | 13 174.35 | 9 245.77 | 10 166.22 | 14 861.24 | 
| Shareholders equity total | 2 319.00 | 4 421.32 | 13 667.09 | 23 833.31 | 38 694.55 | 
| Provisions | 1 823.78 | 2 120.28 | 2 190.56 | ||
| Non-current deferred tax liabilities | 4 530.59 | 820.57 | 5 118.31 | 6 650.73 | |
| Non-current liabilities total | 4 530.59 | 820.57 | 5 118.31 | 6 650.73 | |
| Current loans from credit institutions | 3 115.12 | 5 566.15 | 4 886.68 | 1 487.75 | 9.21 | 
| Current trade creditors | 7 844.98 | 11 380.11 | 7 476.53 | 8 947.19 | 10 230.44 | 
| Current owed to group member | 301.32 | 14.32 | 2 670.32 | ||
| Short-term deferred tax liabilities | 4 577.58 | 820.57 | 2 981.87 | ||
| Other non-interest bearing current liabilities | 47 128.67 | 6 761.01 | 5 328.15 | 2 341.64 | 1 899.36 | 
| Accruals and deferred income | 3 335.47 | ||||
| Current liabilities total | 58 390.09 | 31 634.63 | 20 361.68 | 13 597.15 | 15 120.89 | 
| Balance sheet total (liabilities) | 65 239.68 | 36 055.96 | 36 673.13 | 44 669.04 | 62 656.73 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.