Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nordic Netcare ApS — Credit Rating and Financial Key Figures
CVR number: 29306915
Dag Hammarskjölds Allé 13, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 45 873.85 | 45 625.36 | 51 283.98 | 58 882.70 | 44 304.77 |
| Employee benefit expenses | -30 239.83 | -30 676.85 | -31 878.51 | -35 644.22 | -35 242.38 |
| Other operating expenses | -88.26 | ||||
| Total depreciation | - 867.70 | -1 651.32 | -3 510.58 | -4 695.60 | -2 569.89 |
| EBIT | 14 766.32 | 13 297.19 | 15 894.88 | 18 454.62 | 6 492.50 |
| Other financial income | 2 371.84 | 0.63 | 948.99 | 13.07 | |
| Other financial expenses | - 204.53 | -1 280.27 | -2 579.52 | - 392.07 | -1 310.70 |
| Net income from associates (fin.) | -20.37 | 118.54 | 15.20 | ||
| Pre-tax profit | 16 933.63 | 11 996.55 | 13 315.99 | 19 130.08 | 5 210.07 |
| Income taxes | -3 759.29 | -2 750.79 | -3 149.77 | -4 268.83 | -1 130.76 |
| Net earnings | 13 174.35 | 9 245.77 | 10 166.22 | 14 861.24 | 4 079.32 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 6 458.23 | 8 314.06 | 9 661.43 | 9 957.10 | 12 553.16 |
| Intangible assets total | 6 458.23 | 8 314.06 | 9 661.43 | 9 957.10 | 12 553.16 |
| Machinery and equipment | 16.50 | 9.43 | 2.36 | ||
| Tangible assets total | 16.50 | 9.43 | 2.36 | ||
| Holdings in group member companies | 72.62 | 72.62 | 191.16 | 206.36 | |
| Investments total | 715.72 | 731.44 | 804.54 | 943.43 | 977.44 |
| Non-current other receivables | 44.00 | ||||
| Long term receivables total | 44.00 | ||||
| Inventories total | |||||
| Current trade debtors | 19 059.10 | 16 863.28 | 21 569.40 | 25 177.05 | 18 145.08 |
| Current amounts owed by group member comp. | 5 946.42 | 1 476.84 | 7 117.40 | 15 862.65 | 13 625.84 |
| Prepayments and accrued income | 523.30 | 353.30 | 536.40 | ||
| Current other receivables | 1 828.64 | 4 166.85 | 2 316.89 | 4 609.46 | 5 534.63 |
| Current deferred tax assets | 140.26 | ||||
| Short term receivables total | 27 497.72 | 22 860.27 | 31 540.09 | 45 649.15 | 37 305.55 |
| Cash and bank deposits | 1 323.79 | 4 757.93 | 2 660.63 | 6 107.05 | 9 106.84 |
| Cash and cash equivalents | 1 323.79 | 4 757.93 | 2 660.63 | 6 107.05 | 9 106.84 |
| Balance sheet total (assets) | 36 055.96 | 36 673.13 | 44 669.04 | 62 656.73 | 59 942.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Other reserves | 5 037.42 | 6 484.97 | 7 535.92 | 7 766.53 | 9 791.46 |
| Retained earnings | -13 916.44 | -2 189.65 | 6 005.18 | 15 940.78 | 24 777.09 |
| Profit of the financial year | 13 174.35 | 9 245.77 | 10 166.22 | 14 861.24 | 4 079.32 |
| Shareholders equity total | 4 421.32 | 13 667.09 | 23 833.31 | 38 694.55 | 38 773.87 |
| Provisions | 1 823.78 | 2 120.28 | 2 190.56 | 2 355.67 | |
| Non-current deferred tax liabilities | 820.57 | 5 118.31 | 6 650.73 | 3 247.67 | |
| Non-current liabilities total | 820.57 | 5 118.31 | 6 650.73 | 3 247.67 | |
| Current loans from credit institutions | 5 566.15 | 4 886.68 | 1 487.75 | 9.21 | 49.95 |
| Current trade creditors | 11 380.11 | 7 476.53 | 8 947.19 | 10 230.44 | 10 119.14 |
| Current owed to group member | 14.32 | 2 670.32 | |||
| Short-term deferred tax liabilities | 4 577.58 | 820.57 | 2 981.87 | 4 521.83 | |
| Other non-interest bearing current liabilities | 6 761.01 | 5 328.15 | 2 341.64 | 1 899.36 | 874.85 |
| Accruals and deferred income | 3 335.47 | ||||
| Current liabilities total | 31 634.63 | 20 361.68 | 13 597.15 | 15 120.89 | 15 565.78 |
| Balance sheet total (liabilities) | 36 055.96 | 36 673.13 | 44 669.04 | 62 656.73 | 59 942.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.