JYSK TRANSPORT HERNING ApS — Credit Rating and Financial Key Figures
CVR number: 29398011
Nystedvej 17 D, 7400 Herning
info@jysktransport.dk
tel: 97143800
www.jysktransport.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 468.73 | 1 752.60 | 2 070.37 | 2 167.62 | 2 445.89 |
| Costs of management | - 331.60 | - 310.37 | - 405.14 | ||
| Costs of distribution | -62.66 | -53.51 | - 105.44 | ||
| Employee benefit expenses | -1 158.71 | -1 310.57 | |||
| Total depreciation | -33.33 | -22.22 | |||
| EBIT | 1 074.46 | 1 388.72 | 1 559.80 | 975.57 | 1 113.10 |
| Other financial income | 0.10 | 1.84 | |||
| Other financial expenses | -5.99 | -8.29 | -8.77 | -2.56 | |
| Pre-tax profit | 1 068.47 | 1 380.43 | 1 551.03 | 973.11 | 1 114.93 |
| Income taxes | - 239.82 | - 305.17 | - 343.06 | - 217.29 | - 247.16 |
| Net earnings | 828.65 | 1 075.26 | 1 207.97 | 755.82 | 867.77 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.00 | 103.89 | 55.56 | 22.22 | |
| Tangible assets total | 30.00 | 103.89 | 55.56 | 22.22 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 899.37 | 883.19 | 978.86 | 893.90 | 1 166.44 |
| Current amounts owed by group member comp. | 185.76 | 184.78 | 384.78 | 356.84 | 605.77 |
| Prepayments and accrued income | 6.56 | ||||
| Current other receivables | 100.00 | 8.49 | |||
| Short term receivables total | 1 085.13 | 1 167.98 | 1 370.20 | 1 250.74 | 1 780.70 |
| Cash and bank deposits | 1 428.30 | 1 486.99 | 1 338.29 | 887.69 | 1 695.54 |
| Cash and cash equivalents | 1 428.30 | 1 486.99 | 1 338.29 | 887.69 | 1 695.54 |
| Balance sheet total (assets) | 2 543.42 | 2 758.85 | 2 764.05 | 2 160.66 | 3 476.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 100.00 | 1 080.00 | 1 200.00 | 755.00 | 879.00 |
| Retained earnings | - 820.95 | -1 072.29 | -1 197.04 | - 744.06 | - 867.25 |
| Profit of the financial year | 828.65 | 1 075.26 | 1 207.97 | 755.82 | 867.77 |
| Shareholders equity total | 1 232.71 | 1 207.96 | 1 335.94 | 891.75 | 1 004.53 |
| Provisions | 1.38 | 1.90 | 1.62 | 1.35 | |
| Non-current deferred tax liabilities | 343.35 | ||||
| Non-current liabilities total | 343.35 | ||||
| Current trade creditors | 752.07 | 830.80 | 718.28 | 806.91 | 1 756.74 |
| Short-term deferred tax liabilities | 243.68 | 304.65 | 217.55 | 466.07 | |
| Other non-interest bearing current liabilities | 313.58 | 413.54 | 364.86 | 243.09 | 248.90 |
| Current liabilities total | 1 309.33 | 1 548.99 | 1 083.15 | 1 267.55 | 2 471.71 |
| Balance sheet total (liabilities) | 2 543.42 | 2 758.85 | 2 764.05 | 2 160.66 | 3 476.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.