LUNDBERG TECH A/S — Credit Rating and Financial Key Figures
CVR number: 13447241
Foldagervej 12 B, 4623 Lille Skensved
ulrik@lundbergtech.com
tel: 44983585
www.lundbergtech.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 44 288.00 | 47 802.00 | 58 979.00 | 64 227.56 | 59 972.98 |
| Employee benefit expenses | -24 478.74 | -30 578.53 | -31 991.72 | ||
| Total depreciation | -1 461.60 | -1 590.46 | -1 625.55 | ||
| EBIT | 18 347.00 | 22 029.00 | 29 337.00 | 32 058.58 | 26 355.72 |
| Other financial income | 274.25 | 1 136.99 | 1 482.96 | ||
| Other financial expenses | -1 261.19 | - 952.61 | - 661.14 | ||
| Net income from associates (fin.) | - 704.18 | 3 985.53 | |||
| Pre-tax profit | 16 655.61 | 19 500.00 | 23 121.00 | 32 242.96 | 31 163.06 |
| Income taxes | -3 810.61 | -7 117.25 | -6 495.82 | ||
| Net earnings | 12 845.00 | 19 500.00 | 23 121.00 | 25 125.71 | 24 667.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 492.65 | 788.93 | 652.77 | ||
| Machinery and equipment | 2 974.73 | 5 532.20 | 4 276.09 | ||
| Tangible assets total | 3 467.38 | 6 321.14 | 4 928.87 | ||
| Holdings in group member companies | 416.18 | 5 123.38 | 1 196.50 | ||
| Investments total | 811.80 | 37 468.00 | 50 857.00 | 5 518.74 | 1 591.86 |
| Long term receivables total | |||||
| Raw materials and consumables | 644.73 | ||||
| Finished products/goods | 5 052.70 | 8 569.90 | 7 459.49 | ||
| Inventories total | 5 052.70 | 8 569.90 | 8 104.22 | ||
| Current trade debtors | 11 543.15 | 17 117.94 | 13 331.84 | ||
| Current amounts owed by group member comp. | 4 567.99 | 10 389.19 | 14 463.22 | ||
| Prepayments and accrued income | 893.57 | 693.51 | 687.90 | ||
| Current other receivables | 1 767.13 | 2 242.09 | 2 991.53 | ||
| Current deferred tax assets | 12 560.73 | 11 500.51 | |||
| Short term receivables total | 18 771.84 | 43 003.46 | 42 975.00 | ||
| Cash and bank deposits | 7 489.28 | 2 440.94 | 1 472.29 | ||
| Cash and cash equivalents | 7 489.28 | 2 440.94 | 1 472.29 | ||
| Balance sheet total (assets) | 35 593.00 | 37 468.00 | 50 857.00 | 65 854.16 | 59 072.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 24 226.00 | 32 488.00 | 500.00 | 500.00 |
| Shares repurchased | 10 000.00 | 25 000.00 | 24 000.00 | ||
| Other reserves | 0.02 | ||||
| Retained earnings | -2 619.02 | -19 500.00 | -23 121.00 | -13 012.12 | -11 886.41 |
| Profit of the financial year | 12 845.00 | 19 500.00 | 23 121.00 | 25 125.71 | 24 667.25 |
| Shareholders equity total | 20 726.00 | 24 226.00 | 32 488.00 | 37 613.59 | 37 280.84 |
| Provisions | 1 109.36 | ||||
| Non-current leasing loans | 1 573.01 | 442.39 | |||
| Non-current other liabilities | 1 510.30 | ||||
| Non-current liabilities total | 3 083.31 | 442.39 | |||
| Current trade creditors | 5 016.15 | 6 849.44 | 3 380.16 | ||
| Current owed to group member | 437.51 | 428.20 | 459.32 | ||
| Short-term deferred tax liabilities | 38.88 | 12 931.50 | 10 974.27 | ||
| Other non-interest bearing current liabilities | 3 716.67 | 4 873.40 | 4 135.57 | ||
| Accruals and deferred income | 1 464.89 | 2 715.64 | 2 842.07 | ||
| Current liabilities total | 10 674.10 | 27 798.18 | 21 791.39 | ||
| Balance sheet total (liabilities) | 35 592.76 | 24 226.00 | 32 488.00 | 65 854.16 | 59 072.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.