BRØDRENE JACOBSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29409064
Bejlhusvej 7, Fårhus 6330 Padborg
eksportstald@gmail.com
tel: 40502129
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 491.36 | 5 008.04 | 6 548.64 | 6 647.37 | 7 618.20 |
| Employee benefit expenses | -2 190.14 | -2 444.27 | -2 856.12 | -3 060.47 | -3 877.09 |
| Other operating expenses | -7.60 | - 582.10 | - 640.00 | -1 204.00 | |
| Total depreciation | -1 185.54 | -1 311.38 | -1 028.68 | -1 141.06 | -1 884.65 |
| EBIT | 108.08 | 1 252.39 | 2 081.73 | 1 805.84 | 652.46 |
| Other financial income | 1 742.07 | 50.31 | 56.84 | ||
| Other financial expenses | - 328.01 | - 348.90 | - 262.37 | - 419.02 | - 703.27 |
| Net income from associates (fin.) | 70.03 | 47.81 | 45.40 | 50.41 | 82.49 |
| Pre-tax profit | - 149.91 | 951.30 | 3 606.83 | 1 487.54 | 88.52 |
| Income taxes | 36.23 | - 221.62 | - 813.15 | - 321.32 | -39.77 |
| Net earnings | - 113.68 | 729.69 | 2 793.68 | 1 166.21 | 48.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 236.47 | 18 605.36 | 17 932.23 | 17 269.05 | 16 605.86 |
| Buildings | 1 505.07 | 1 097.42 | 1 413.33 | 1 207.72 | 3 772.80 |
| Machinery and equipment | 1 095.91 | 1 217.75 | 1 107.96 | 1 082.26 | 2 193.96 |
| Tangible assets total | 21 837.45 | 20 920.52 | 20 453.52 | 19 559.02 | 22 572.62 |
| Participating interests | 338.26 | 386.07 | 431.47 | 481.88 | 564.36 |
| Investments total | 338.26 | 386.07 | 431.47 | 481.88 | 564.36 |
| Long term receivables total | |||||
| Finished products/goods | 67.00 | 130.00 | 111.00 | 37.00 | 94.20 |
| Inventories total | 67.00 | 130.00 | 111.00 | 37.00 | 94.20 |
| Current trade debtors | 1 271.84 | 1 659.06 | 736.46 | 934.40 | 850.17 |
| Current owed by particip. interest comp. | 21.70 | 21.70 | 21.70 | 2 069.24 | 1 118.68 |
| Prepayments and accrued income | 14.23 | 16.84 | 36.55 | 37.07 | 56.04 |
| Current other receivables | 45.00 | 121.40 | 311.11 | 637.65 | 97.12 |
| Current deferred tax assets | 126.00 | 148.76 | 135.72 | ||
| Short term receivables total | 1 478.78 | 1 967.77 | 1 105.83 | 3 678.36 | 2 257.72 |
| Cash and bank deposits | 12.16 | 3 037.60 | 3 477.10 | 423.03 | |
| Cash and cash equivalents | 12.16 | 3 037.60 | 3 477.10 | 423.03 | |
| Balance sheet total (assets) | 23 733.65 | 23 404.37 | 25 139.42 | 27 233.36 | 25 911.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 298.26 | 346.07 | 391.47 | 441.88 | 524.37 |
| Retained earnings | 5 560.73 | 5 399.23 | 6 083.52 | 8 826.79 | 9 910.51 |
| Profit of the financial year | - 113.68 | 729.69 | 2 793.68 | 1 166.21 | 48.75 |
| Shareholders equity total | 5 870.30 | 6 599.99 | 9 393.67 | 10 559.88 | 10 608.63 |
| Provisions | 393.32 | 589.82 | 615.81 | 689.50 | 729.27 |
| Non-current loans from credit institutions | 8 833.99 | 8 784.34 | 7 646.70 | 7 627.92 | 7 605.81 |
| Non-current leasing loans | 817.76 | 599.44 | 977.97 | 741.50 | 865.34 |
| Non-current liabilities total | 9 651.75 | 9 383.77 | 8 624.66 | 8 369.42 | 8 471.14 |
| Current loans from credit institutions | 1 817.87 | 2 691.73 | 527.82 | 256.03 | 2 279.88 |
| Current trade creditors | 4 899.96 | 3 180.36 | 4 501.82 | 6 447.11 | 3 226.97 |
| Short-term deferred tax liabilities | 659.46 | 181.65 | |||
| Other non-interest bearing current liabilities | 1 100.44 | 958.69 | 816.19 | 729.78 | 596.04 |
| Current liabilities total | 7 818.28 | 6 830.79 | 6 505.28 | 7 614.57 | 6 102.88 |
| Balance sheet total (liabilities) | 23 733.65 | 23 404.37 | 25 139.42 | 27 233.36 | 25 911.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.