NORDENBJERG MASKINSTATION ApS — Credit Rating and Financial Key Figures
CVR number: 30487303
Bossenhøjvej 54, Møborg 7660 Bækmarksbro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 850.62 | 3 202.81 | 3 152.38 | 4 472.23 | 5 195.08 |
| Employee benefit expenses | -1 246.35 | -1 147.88 | -1 464.39 | -1 655.19 | -2 074.54 |
| Other operating expenses | - 107.96 | ||||
| Total depreciation | -1 637.56 | -1 259.95 | -1 226.60 | -1 341.03 | -1 469.00 |
| EBIT | 966.71 | 687.01 | 461.39 | 1 476.01 | 1 651.54 |
| Other financial income | 0.01 | 0.22 | 0.06 | 0.08 | 1.20 |
| Other financial expenses | - 241.56 | - 138.52 | - 178.47 | - 209.08 | - 569.55 |
| Pre-tax profit | 725.16 | 548.71 | 282.98 | 1 267.02 | 1 083.20 |
| Income taxes | - 160.72 | - 119.60 | -62.00 | - 282.00 | - 239.70 |
| Net earnings | 564.45 | 429.11 | 220.98 | 985.01 | 843.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 454.30 | 6 732.08 | 6 917.20 | 10 062.17 | 13 578.57 |
| Advance payments and construction in progress | 790.00 | 840.00 | |||
| Tangible assets total | 5 454.30 | 6 732.08 | 6 917.20 | 10 852.17 | 14 418.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 51.67 | 55.17 | 64.65 | 68.05 | 28.35 |
| Inventories total | 51.67 | 55.17 | 64.65 | 68.05 | 28.35 |
| Current trade debtors | 380.48 | 770.03 | 610.51 | 1 070.94 | 1 814.93 |
| Prepayments and accrued income | 108.79 | ||||
| Current other receivables | 164.82 | 22.26 | |||
| Short term receivables total | 380.48 | 934.85 | 632.77 | 1 070.94 | 1 923.72 |
| Cash and bank deposits | 1.14 | 1.23 | 6.38 | 261.56 | 2.64 |
| Cash and cash equivalents | 1.14 | 1.23 | 6.38 | 261.56 | 2.64 |
| Balance sheet total (assets) | 5 887.58 | 7 723.32 | 7 620.99 | 12 252.72 | 16 373.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 482.29 | 1 046.74 | 1 475.85 | 1 696.83 | 2 681.85 |
| Profit of the financial year | 564.45 | 429.11 | 220.98 | 985.01 | 843.50 |
| Shareholders equity total | 1 196.74 | 1 625.85 | 1 846.83 | 2 831.85 | 3 675.34 |
| Provisions | 314.40 | 434.00 | 496.00 | 778.00 | 978.00 |
| Non-current leasing loans | 1 929.47 | 2 842.44 | 3 166.77 | 6 069.16 | 7 795.38 |
| Non-current liabilities total | 1 929.47 | 2 842.44 | 3 166.77 | 6 069.16 | 7 795.38 |
| Current loans from credit institutions | 79.30 | ||||
| Current trade creditors | 96.04 | 152.31 | 43.05 | 107.45 | 363.00 |
| Other non-interest bearing current liabilities | 2 271.63 | 2 668.71 | 2 068.34 | 2 466.26 | 3 561.55 |
| Current liabilities total | 2 446.97 | 2 821.03 | 2 111.39 | 2 573.71 | 3 924.55 |
| Balance sheet total (liabilities) | 5 887.58 | 7 723.32 | 7 620.99 | 12 252.72 | 16 373.27 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.