DENS ApS — Credit Rating and Financial Key Figures
CVR number: 80284128
Dyrevogtervænget 12, 8680 Ry
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 205.45 | 119.88 | 147.57 | 234.31 | 1 233.10 |
Employee benefit expenses | -12.00 | -24.00 | -24.00 | -20.00 | |
Total depreciation | -60.70 | - 105.70 | -60.70 | -60.70 | -31.61 |
EBIT | 144.75 | 2.18 | 62.87 | 149.61 | 1 181.49 |
Other financial income | 125.16 | 120.31 | 87.83 | 130.62 | 21.31 |
Other financial expenses | - 371.50 | - 163.10 | - 135.17 | - 230.93 | - 679.71 |
Income from other inv. held as non-curr. assets | -31.39 | - 117.25 | 274.16 | - 178.18 | 2 390.55 |
Net income from associates (fin.) | 5 228.74 | 5 888.19 | 5 205.88 | 7 793.19 | 7 883.70 |
Pre-tax profit | 5 095.77 | 5 730.34 | 5 495.56 | 7 664.31 | 10 797.33 |
Income taxes | - 980.84 | -1 109.50 | -1 008.24 | -1 275.74 | - 859.54 |
Net earnings | 4 114.94 | 4 620.84 | 4 487.32 | 6 388.57 | 9 937.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 2 834.28 | 2 773.58 | 2 712.88 | 2 652.18 | 1 543.83 |
Tangible assets total | 2 834.28 | 2 773.58 | 2 712.88 | 2 652.18 | 1 543.83 |
Holdings in group member companies | 22 405.70 | 24 867.60 | 32 809.70 | 41 100.72 | 44 731.89 |
Participating interests | 4 749.60 | 5 495.83 | 4 902.67 | 5 919.80 | 6 860.28 |
Investments total | 27 155.30 | 30 363.44 | 37 712.37 | 47 020.52 | 51 592.17 |
Non-curr. owed by particip. interest comp. | 3 550.00 | 3 550.00 | |||
Non-current loans receivable | 825.18 | 1 885.44 | 2 192.34 | 1 919.05 | 5 134.62 |
Long term receivables total | 4 375.19 | 5 435.44 | 2 192.34 | 1 919.05 | 5 134.62 |
Inventories total | |||||
Current trade debtors | 0.07 | 0.12 | 9.99 | ||
Current amounts owed by group member comp. | 1 444.70 | 1 431.68 | 1 586.36 | 1 825.84 | 16.40 |
Current owed by particip. interest comp. | 1 224.00 | ||||
Prepayments and accrued income | 4.51 | 4.51 | 5.26 | 5.37 | 5.50 |
Current other receivables | 0.50 | 6.11 | |||
Short term receivables total | 1 449.27 | 1 436.80 | 2 815.62 | 1 841.20 | 28.01 |
Other current investments | 25.45 | ||||
Cash and bank deposits | 26.63 | ||||
Cash and cash equivalents | 25.45 | 26.63 | |||
Balance sheet total (assets) | 35 839.49 | 40 009.26 | 45 433.21 | 53 459.58 | 58 298.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 13 571.72 | ||||
Other reserves | 8.84 | 3 266.29 | 4 290.88 | 5 227.79 | |
Retained earnings | 22 948.24 | 27 254.29 | 29 244.73 | 19 135.74 | 24 587.40 |
Profit of the financial year | 4 114.94 | 4 620.84 | 4 487.32 | 6 388.57 | 9 937.79 |
Shareholders equity total | 27 188.18 | 32 008.97 | 37 123.35 | 43 511.91 | 39 877.98 |
Provisions | 1 530.45 | 1 648.94 | 1 681.08 | 1 862.05 | 724.28 |
Non-current liabilities total | |||||
Current loans from credit institutions | 2 916.87 | 813.76 | 32.45 | 1 521.72 | 1 443.84 |
Current trade creditors | 52.80 | 54.15 | 55.98 | 60.00 | 65.66 |
Current owed to group member | 11 426.92 | ||||
Short-term deferred tax liabilities | 831.69 | 868.57 | 779.10 | 850.76 | 1 763.32 |
Other non-interest bearing current liabilities | 3 310.65 | 4 610.51 | 5 752.03 | 5 642.25 | 2 996.64 |
Accruals and deferred income | 8.85 | 4.37 | 9.23 | 10.88 | |
Current liabilities total | 7 120.86 | 6 351.35 | 6 628.79 | 8 085.61 | 17 696.38 |
Balance sheet total (liabilities) | 35 839.49 | 40 009.26 | 45 433.21 | 53 459.58 | 58 298.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.