DENS ApS — Credit Rating and Financial Key Figures
CVR number: 80284128
Dyrevogtervænget 12, 8680 Ry
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 119.88 | 147.57 | 234.31 | 1 233.10 | - 149.84 |
| Employee benefit expenses | -12.00 | -24.00 | -24.00 | -20.00 | |
| Total depreciation | - 105.70 | -60.70 | -60.70 | -31.61 | -31.61 |
| EBIT | 2.18 | 62.87 | 149.61 | 1 181.49 | - 181.45 |
| Other financial income | 120.31 | 87.83 | 130.62 | 21.31 | 987.99 |
| Other financial expenses | - 163.10 | - 135.17 | - 230.93 | - 679.71 | - 709.13 |
| Income from other inv. held as non-curr. assets | - 117.25 | 274.16 | - 178.18 | 2 390.55 | 2 321.81 |
| Net income from associates (fin.) | 5 888.19 | 5 205.88 | 7 793.19 | 7 883.70 | 5 549.19 |
| Pre-tax profit | 5 730.34 | 5 495.56 | 7 664.31 | 10 797.33 | 7 968.41 |
| Income taxes | -1 109.50 | -1 008.24 | -1 275.74 | - 859.54 | -1 011.83 |
| Net earnings | 4 620.84 | 4 487.32 | 6 388.57 | 9 937.79 | 6 956.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 773.58 | 2 712.88 | 2 652.18 | 1 543.83 | 1 512.22 |
| Tangible assets total | 2 773.58 | 2 712.88 | 2 652.18 | 1 543.83 | 1 512.22 |
| Holdings in group member companies | 24 867.60 | 32 809.70 | 41 100.72 | 44 731.89 | 24 990.81 |
| Participating interests | 5 495.83 | 4 902.67 | 5 919.80 | 6 860.28 | 7 407.62 |
| Investments total | 30 363.44 | 37 712.37 | 47 020.52 | 51 592.17 | 32 398.43 |
| Non-curr. owed by particip. interest comp. | 3 550.00 | ||||
| Non-current loans receivable | 1 885.44 | 2 192.34 | 1 919.05 | 5 134.62 | 7 719.25 |
| Long term receivables total | 5 435.44 | 2 192.34 | 1 919.05 | 5 134.62 | 7 719.25 |
| Inventories total | |||||
| Current trade debtors | 0.12 | 9.99 | |||
| Current amounts owed by group member comp. | 1 431.68 | 1 586.36 | 1 825.84 | 16.40 | 28.93 |
| Current owed by particip. interest comp. | 1 224.00 | ||||
| Prepayments and accrued income | 4.51 | 5.26 | 5.37 | 5.50 | 5.68 |
| Current other receivables | 0.50 | 6.11 | 0.15 | ||
| Short term receivables total | 1 436.80 | 2 815.62 | 1 841.20 | 28.01 | 34.77 |
| Other current investments | 20 708.13 | ||||
| Cash and bank deposits | 26.63 | 529.68 | |||
| Cash and cash equivalents | 26.63 | 21 237.81 | |||
| Balance sheet total (assets) | 40 009.26 | 45 433.21 | 53 459.58 | 58 298.63 | 62 902.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 13 571.72 | ||||
| Other reserves | 8.84 | 3 266.29 | 4 290.88 | 5 227.79 | 5 763.33 |
| Retained earnings | 27 254.29 | 29 244.73 | 19 135.74 | 24 587.40 | 33 989.65 |
| Profit of the financial year | 4 620.84 | 4 487.32 | 6 388.57 | 9 937.79 | 6 956.58 |
| Shareholders equity total | 32 008.97 | 37 123.35 | 43 511.91 | 39 877.98 | 46 834.56 |
| Provisions | 1 648.94 | 1 681.08 | 1 862.05 | 724.28 | 1 186.04 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 813.76 | 32.45 | 1 521.72 | 1 443.84 | |
| Current trade creditors | 54.15 | 55.98 | 60.00 | 65.66 | 63.13 |
| Current owed to group member | 11 426.92 | 11 635.77 | |||
| Short-term deferred tax liabilities | 868.57 | 779.10 | 850.76 | 1 763.32 | 87.53 |
| Other non-interest bearing current liabilities | 4 610.51 | 5 752.03 | 5 642.25 | 2 996.64 | 3 095.45 |
| Accruals and deferred income | 4.37 | 9.23 | 10.88 | ||
| Current liabilities total | 6 351.35 | 6 628.79 | 8 085.61 | 17 696.38 | 14 881.87 |
| Balance sheet total (liabilities) | 40 009.26 | 45 433.21 | 53 459.58 | 58 298.63 | 62 902.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.