VILLUMSIGN ApS — Credit Rating and Financial Key Figures
CVR number: 31502004
Smedevej 32, 9500 Hobro
tel: 98511756
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 591.75 | 3 687.02 | 4 145.41 | 4 601.41 | 4 408.74 |
| Employee benefit expenses | -3 155.08 | -3 394.05 | -3 533.74 | -3 684.86 | -3 855.91 |
| Total depreciation | - 147.06 | - 215.08 | - 296.19 | - 245.50 | - 231.27 |
| EBIT | 289.61 | 77.89 | 315.47 | 671.05 | 321.56 |
| Other financial income | 0.06 | 0.44 | 0.78 | 1.23 | |
| Other financial expenses | -24.96 | -50.62 | -68.53 | -57.68 | -32.00 |
| Pre-tax profit | 264.71 | 27.71 | 247.72 | 613.37 | 290.78 |
| Income taxes | -60.74 | -64.47 | -42.33 | - 138.05 | -65.28 |
| Net earnings | 203.97 | -36.76 | 205.40 | 475.32 | 225.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 765.36 | 2 130.28 | 1 802.86 | 1 596.79 | 1 365.52 |
| Tangible assets total | 765.36 | 2 130.28 | 1 802.86 | 1 596.79 | 1 365.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 205.05 | 253.11 | 258.17 | 283.00 | 282.58 |
| Inventories total | 205.05 | 253.11 | 258.17 | 283.00 | 282.58 |
| Current trade debtors | 391.86 | 536.99 | 713.49 | 555.34 | 772.61 |
| Prepayments and accrued income | 95.96 | 135.78 | 145.73 | 168.41 | 84.77 |
| Current other receivables | 13.85 | 31.08 | |||
| Short term receivables total | 501.67 | 703.85 | 859.22 | 723.75 | 857.38 |
| Cash and bank deposits | 167.61 | 264.23 | 143.86 | ||
| Cash and cash equivalents | 167.61 | 264.23 | 143.86 | ||
| Balance sheet total (assets) | 1 639.69 | 3 087.24 | 2 920.25 | 2 867.77 | 2 649.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 200.00 | |||
| Retained earnings | - 109.45 | 94.51 | 57.76 | 263.15 | 538.48 |
| Profit of the financial year | 203.97 | -36.76 | 205.40 | 475.32 | 225.51 |
| Shareholders equity total | 469.51 | 182.75 | 388.15 | 863.48 | 1 088.98 |
| Provisions | 115.05 | 154.53 | 129.62 | 124.36 | 121.15 |
| Non-current leasing loans | 744.64 | 544.31 | |||
| Non-current other liabilities | 63.06 | 1 162.84 | 1 162.84 | ||
| Non-current liabilities total | 63.06 | 1 162.84 | 1 162.84 | 744.64 | 544.31 |
| Current loans from credit institutions | 27.58 | 605.40 | 325.07 | 1.44 | |
| Current trade creditors | 65.26 | 54.85 | 176.33 | 101.41 | 167.32 |
| Current owed to participating | 127.29 | 205.62 | 151.12 | 163.94 | 157.86 |
| Current owed to group member | 24.13 | 226.00 | 159.08 | 97.28 | 1.92 |
| Short-term deferred tax liabilities | 26.07 | 70.19 | 154.34 | 68.49 | |
| Other non-interest bearing current liabilities | 747.79 | 469.18 | 357.85 | 618.33 | 497.87 |
| Current liabilities total | 992.06 | 1 587.12 | 1 239.63 | 1 135.30 | 894.89 |
| Balance sheet total (liabilities) | 1 639.69 | 3 087.24 | 2 920.25 | 2 867.77 | 2 649.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.