Income statement (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -1.91 | -5.00 |
| EBIT | -1.91 | -5.00 |
| Pre-tax profit | -1.91 | -5.00 |
| Net earnings | -1.91 | -5.00 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 38.09 | 38.09 |
| Short term receivables total | 38.09 | 38.09 |
| Balance sheet total (assets) | 38.09 | 38.09 |
Equity and liabilities (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -1.91 | |
| Profit of the financial year | -1.91 | -5.00 |
| Shareholders equity total | 38.09 | 33.09 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 5.00 | |
| Current liabilities total | 5.00 | |
| Balance sheet total (liabilities) | 38.09 | 38.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.