Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fjerritslev Autoteknik ApS — Credit Rating and Financial Key Figures
CVR number: 38699563
Fabriksvej 1, 9690 Fjerritslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 865.99 | 2 064.53 | 2 067.70 | 2 119.78 | 2 098.52 |
| Employee benefit expenses | -1 464.96 | -1 688.83 | -2 125.23 | -1 759.14 | -1 853.10 |
| Total depreciation | - 255.34 | - 127.18 | - 128.25 | - 126.71 | - 144.64 |
| EBIT | 145.69 | 248.52 | - 185.78 | 233.93 | 100.78 |
| Other financial income | 6.59 | 1.08 | 19.29 | 11.33 | 1.91 |
| Other financial expenses | -42.56 | -26.79 | -55.59 | -75.46 | -87.06 |
| Pre-tax profit | 109.72 | 222.80 | - 222.08 | 169.79 | 15.62 |
| Income taxes | -25.05 | -53.99 | 45.05 | -37.98 | -7.32 |
| Net earnings | 84.67 | 168.81 | - 177.03 | 131.81 | 8.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 74.27 | 107.69 | 103.12 | 70.64 | 38.36 |
| Machinery and equipment | 224.36 | 250.45 | 238.92 | 242.23 | 245.59 |
| Tangible assets total | 298.63 | 358.14 | 342.03 | 312.87 | 283.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 252.38 | 509.18 | 418.44 | 342.46 | 351.30 |
| Finished products/goods | 434.20 | 229.64 | 244.37 | 327.96 | 378.31 |
| Inventories total | 686.58 | 738.81 | 662.81 | 670.42 | 729.61 |
| Current trade debtors | 514.65 | 411.74 | 504.87 | 837.69 | 552.69 |
| Prepayments and accrued income | 40.47 | 53.86 | 19.12 | ||
| Current other receivables | 129.80 | 136.44 | 114.70 | 123.04 | 149.07 |
| Current deferred tax assets | 3.65 | ||||
| Short term receivables total | 684.92 | 602.03 | 642.34 | 960.74 | 701.76 |
| Cash and bank deposits | 81.14 | 255.99 | 106.34 | 53.66 | 8.33 |
| Cash and cash equivalents | 81.14 | 255.99 | 106.34 | 53.66 | 8.33 |
| Balance sheet total (assets) | 1 751.26 | 1 954.98 | 1 753.52 | 1 997.68 | 1 723.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 85.00 | ||||
| Retained earnings | 191.67 | 276.33 | 305.14 | 128.12 | 259.93 |
| Profit of the financial year | 84.67 | 168.81 | - 177.03 | 131.81 | 8.30 |
| Shareholders equity total | 411.33 | 495.14 | 178.12 | 309.93 | 318.23 |
| Provisions | 45.40 | 41.40 | 14.08 | 11.16 | |
| Non-current loans from credit institutions | 101.46 | 44.58 | 2.93 | ||
| Non-current liabilities total | 101.46 | 44.58 | 2.93 | ||
| Current loans from credit institutions | 334.89 | 217.13 | 413.31 | 753.11 | 422.09 |
| Current trade creditors | 398.18 | 420.76 | 433.97 | 320.73 | 633.04 |
| Current owed to participating | 32.05 | 40.65 | 49.26 | 49.26 | 49.26 |
| Short-term deferred tax liabilities | 69.29 | 64.94 | 43.80 | 9.24 | 4.25 |
| Other non-interest bearing current liabilities | 460.10 | 674.94 | 533.61 | 496.74 | 282.70 |
| Current liabilities total | 1 294.53 | 1 418.43 | 1 473.95 | 1 629.08 | 1 391.34 |
| Balance sheet total (liabilities) | 1 751.26 | 1 954.98 | 1 753.52 | 1 997.68 | 1 723.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.