Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CARPE DIEM CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 32057489
Lynæsbakken 9, 3390 Hundested
ksj@carpediemconsult.dk
tel: 60811806
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 180.44 | 240.41 | 231.71 | 115.07 | -66.17 |
| Costs of management | -53.40 | -31.67 | -35.78 | -36.47 | -38.80 |
| EBIT | 127.04 | 208.73 | 195.94 | 78.60 | - 104.97 |
| Other financial income | 56.00 | 82.69 | 101.03 | 60.50 | |
| Other financial expenses | -2.21 | - 158.52 | -1.33 | -4.35 | -5.47 |
| Net income from associates (fin.) | 79.23 | 97.18 | 87.13 | 73.89 | 68.81 |
| Pre-tax profit | 260.07 | 147.39 | 364.43 | 249.16 | 18.88 |
| Income taxes | -40.10 | -11.20 | -61.00 | -39.65 | 10.20 |
| Net earnings | 219.97 | 136.19 | 303.42 | 209.52 | 29.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 228.32 | 175.50 | 262.63 | 186.52 | 255.34 |
| Investments total | 228.32 | 175.50 | 262.63 | 186.52 | 255.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 2.94 | ||||
| Current deferred tax assets | 40.90 | 45.34 | 40.20 | ||
| Short term receivables total | 43.84 | 45.34 | 40.20 | ||
| Other current investments | 1 154.64 | 1 098.79 | 1 181.48 | 1 282.51 | 1 341.87 |
| Cash and bank deposits | 385.36 | 458.22 | 476.51 | 472.55 | 360.72 |
| Cash and cash equivalents | 1 540.00 | 1 557.01 | 1 657.99 | 1 755.05 | 1 702.59 |
| Balance sheet total (assets) | 1 812.16 | 1 777.86 | 1 920.63 | 1 941.58 | 1 998.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 122.00 | 158.80 |
| Other reserves | 178.32 | 125.50 | 212.63 | 136.52 | 205.34 |
| Retained earnings | 858.37 | 1 013.35 | 940.41 | 1 197.94 | 1 179.85 |
| Profit of the financial year | 219.97 | 136.19 | 303.42 | 209.52 | 29.08 |
| Shareholders equity total | 1 496.05 | 1 517.85 | 1 703.47 | 1 790.98 | 1 698.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.86 | 0.33 | 0.33 | ||
| Current owed to group member | 150.00 | 77.65 | 50.24 | 37.23 | 132.45 |
| Short-term deferred tax liabilities | 9.11 | ||||
| Other non-interest bearing current liabilities | 162.24 | 182.03 | 166.58 | 104.26 | 167.62 |
| Current liabilities total | 316.10 | 260.01 | 217.16 | 150.59 | 300.07 |
| Balance sheet total (liabilities) | 1 812.16 | 1 777.86 | 1 920.63 | 1 941.58 | 1 998.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.