Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H.E.M.N. ApS — Credit Rating and Financial Key Figures
CVR number: 88505417
Håndværkerlyngen 1, 4573 Højby
tel: 59302031
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 994.33 | 3 766.07 | 2 829.38 | 2 390.72 | 2 068.51 |
| Employee benefit expenses | -2 947.69 | -2 922.24 | -2 672.48 | -2 480.40 | -1 410.44 |
| Total depreciation | -7.78 | -27.22 | |||
| EBIT | 1 046.64 | 843.83 | 149.12 | - 116.90 | 658.07 |
| Other financial income | 22.69 | 38.05 | 34.05 | 49.49 | 57.82 |
| Other financial expenses | - 109.45 | -30.02 | -68.21 | -99.75 | -82.97 |
| Pre-tax profit | 959.88 | 851.86 | 114.96 | - 167.17 | 632.93 |
| Income taxes | - 220.76 | - 185.56 | -25.35 | 0.62 | - 104.41 |
| Net earnings | 739.12 | 666.30 | 89.61 | - 166.55 | 528.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 27.22 | 70.00 | |||
| Tangible assets total | 27.22 | 70.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 504.79 | 454.19 | 442.63 | 316.12 | |
| Inventories total | 504.79 | 454.19 | 442.63 | 316.12 | |
| Current trade debtors | 1 037.46 | 459.16 | 668.18 | 387.16 | 9.55 |
| Current amounts owed by group member comp. | 1 330.66 | 1 422.11 | 1 151.71 | 1 322.40 | 1 510.43 |
| Prepayments and accrued income | 69.54 | 41.91 | 44.24 | 35.63 | |
| Current other receivables | 731.17 | 681.58 | 723.39 | 483.91 | 584.81 |
| Current deferred tax assets | 9.59 | 3.73 | 0.10 | 0.72 | |
| Short term receivables total | 3 178.42 | 2 608.50 | 2 587.63 | 2 229.83 | 2 104.79 |
| Cash and bank deposits | 11.35 | 94.77 | 2.33 | 5.77 | |
| Cash and cash equivalents | 11.35 | 94.77 | 2.33 | 5.77 | |
| Balance sheet total (assets) | 3 694.56 | 3 157.47 | 3 059.81 | 2 621.72 | 2 104.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 201.00 | 201.00 | 201.00 | 201.00 | 201.00 |
| Shares repurchased | 500.00 | 500.00 | 1 000.00 | ||
| Retained earnings | - 203.95 | 35.16 | 701.46 | 791.07 | - 375.48 |
| Profit of the financial year | 739.12 | 666.30 | 89.61 | - 166.55 | 528.52 |
| Shareholders equity total | 1 236.16 | 1 402.46 | 992.07 | 825.52 | 1 354.04 |
| Non-current other liabilities | 229.57 | 234.39 | |||
| Non-current deferred tax liabilities | 225.27 | 179.70 | 216.43 | 161.93 | 271.61 |
| Non-current liabilities total | 454.84 | 414.09 | 216.43 | 161.93 | 271.61 |
| Current loans from credit institutions | 652.01 | 738.66 | 854.58 | 421.75 | |
| Current trade creditors | 437.99 | 334.25 | 259.06 | 294.02 | 45.98 |
| Short-term deferred tax liabilities | 13.75 | 225.27 | 179.70 | 21.72 | |
| Other non-interest bearing current liabilities | 899.80 | 781.39 | 673.89 | 463.95 | 11.41 |
| Current liabilities total | 2 003.56 | 1 340.91 | 1 851.31 | 1 634.27 | 479.14 |
| Balance sheet total (liabilities) | 3 694.56 | 3 157.47 | 3 059.81 | 2 621.72 | 2 104.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.