Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEDUSA ApS — Credit Rating and Financial Key Figures
CVR number: 56136428
Vejlesøparken 3, 2840 Holte
medusa@medusa.dk
tel: 23471114
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -22.84 | -0.39 | -23.19 | -21.05 | -34.63 |
| EBIT | -22.84 | -0.39 | -23.19 | -21.05 | -34.63 |
| Other financial income | 14.77 | 17.43 | 0.91 | ||
| Other financial expenses | -68.65 | -67.98 | -57.95 | -30.48 | -7.42 |
| Net income from associates (fin.) | 1 183.74 | 1 510.06 | 584.29 | 1 497.79 | 1 085.29 |
| Pre-tax profit | 1 092.26 | 1 456.47 | 520.58 | 1 446.26 | 1 044.15 |
| Net earnings | 1 092.26 | 1 456.47 | 520.58 | 1 446.26 | 1 044.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 72.09 | 72.09 | 72.09 | 72.09 | 72.09 |
| Tangible assets total | 72.09 | 72.09 | 72.09 | 72.09 | 72.09 |
| Holdings in group member companies | 6 070.27 | 7 233.32 | 7 071.57 | 7 823.31 | 8 110.49 |
| Investments total | 6 070.27 | 7 233.32 | 7 071.57 | 7 823.31 | 8 110.49 |
| Long term receivables total | |||||
| Finished products/goods | 15.84 | 10.90 | 13.58 | 4.85 | 3.13 |
| Inventories total | 15.84 | 10.90 | 13.58 | 4.85 | 3.13 |
| Current other receivables | 271.26 | 3.21 | 12.26 | 14.18 | |
| Short term receivables total | 271.26 | 3.21 | 12.26 | 14.18 | |
| Cash and bank deposits | 1.12 | 10.45 | 1.66 | 0.21 | 0.19 |
| Cash and cash equivalents | 1.12 | 10.45 | 1.66 | 0.21 | 0.19 |
| Balance sheet total (assets) | 6 159.32 | 7 598.04 | 7 162.11 | 7 912.72 | 8 200.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 331.00 | 576.00 | 122.00 | 135.00 | |
| Other reserves | 2 470.27 | 2 470.27 | 3 013.37 | 4 223.31 | 3 712.34 |
| Retained earnings | 882.54 | 1 643.79 | 1 522.96 | 1 169.80 | 2 992.02 |
| Profit of the financial year | 1 092.26 | 1 456.47 | 520.58 | 1 446.26 | 1 044.15 |
| Shareholders equity total | 4 570.06 | 6 026.53 | 5 757.90 | 7 086.36 | 8 008.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
| Current owed to group member | 1 340.42 | 1 424.48 | 1 263.97 | 607.46 | 32.62 |
| Other non-interest bearing current liabilities | 231.84 | 130.03 | 123.23 | 201.90 | 141.95 |
| Current liabilities total | 1 589.26 | 1 571.51 | 1 404.20 | 826.36 | 191.57 |
| Balance sheet total (liabilities) | 6 159.32 | 7 598.04 | 7 162.11 | 7 912.72 | 8 200.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.