Fjordbak Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39534827
Holck Winterfeldts Alle 2, 2900 Hellerup
henrik@fjordbak.com
tel: 40417080
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.75 | 0.06 | -12.13 | -11.00 | -10.80 |
| EBIT | -10.75 | 0.06 | -12.13 | -11.00 | -10.80 |
| Other financial income | 0.01 | 1.88 | |||
| Other financial expenses | - 693.40 | - 688.98 | - 645.65 | - 506.25 | - 645.83 |
| Net income from associates (fin.) | -32 108.17 | 17 884.93 | -10 383.72 | 14 841.56 | 898.22 |
| Pre-tax profit | -32 812.32 | 17 196.01 | -11 041.50 | 14 324.32 | 243.47 |
| Income taxes | 154.89 | 151.56 | 56.16 | 144.47 | |
| Net earnings | -32 657.43 | 17 347.57 | -11 041.50 | 14 380.48 | 387.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 54 120.53 | 72 005.47 | 61 621.75 | 51 463.31 | 17 361.53 |
| Investments total | 54 120.53 | 72 005.47 | 61 621.75 | 51 463.31 | 17 361.53 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 623.41 | 774.97 | 774.97 | 831.13 | 975.61 |
| Short term receivables total | 623.41 | 774.97 | 774.97 | 831.13 | 975.61 |
| Cash and bank deposits | 439.43 | 39.16 | 6.83 | 0.84 | 53.91 |
| Cash and cash equivalents | 439.43 | 39.16 | 6.83 | 0.84 | 53.91 |
| Balance sheet total (assets) | 55 183.38 | 72 819.60 | 62 403.55 | 52 295.28 | 18 391.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 7 349.28 | -25 308.15 | -7 960.57 | -19 002.07 | -4 621.59 |
| Profit of the financial year | -32 657.43 | 17 347.57 | -11 041.50 | 14 380.48 | 387.94 |
| Shareholders equity total | -25 258.15 | -7 910.57 | -18 952.07 | -4 571.59 | -4 183.64 |
| Non-current liabilities total | |||||
| Current owed to group member | 8 354.35 | 8 354.35 | 23 504.35 | 35 329.35 | 391.35 |
| Other non-interest bearing current liabilities | 72 087.18 | 72 375.83 | 57 851.27 | 21 537.52 | 22 183.35 |
| Current liabilities total | 80 441.52 | 80 730.17 | 81 355.62 | 56 866.87 | 22 574.70 |
| Balance sheet total (liabilities) | 55 183.38 | 72 819.60 | 62 403.55 | 52 295.28 | 18 391.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.