3C Cortex 9A-9F ApS — Credit Rating and Financial Key Figures
CVR number: 40519424
Østre Stationsvej 1, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 971.25 | 7 059.15 | 6 971.26 | 7 064.09 | |
Reduction in value of non-current assets | 10 504.97 | - 465.77 | -11 672.91 | 3 537.44 | |
EBIT | 5 728.62 | 17 476.22 | 6 593.38 | -4 701.65 | 10 601.53 |
Other financial income | 23.65 | 105.96 | 358.79 | 558.97 | 694.02 |
Other financial expenses | -1 398.46 | - 928.01 | -1 205.75 | -4 456.76 | -6 022.75 |
Exchange rate differences | 7 454.00 | ||||
Pre-tax profit | 11 807.81 | 16 654.17 | 5 746.43 | -8 599.44 | 5 272.80 |
Income taxes | -2 634.48 | -3 722.09 | -1 324.65 | 1 891.87 | -1 201.34 |
Net earnings | 9 173.33 | 12 932.08 | 4 421.78 | -6 707.57 | 4 071.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 175 051.00 | 185 555.97 | 185 090.20 | 173 417.29 | 176 954.73 |
Tangible assets total | 175 051.00 | 185 555.97 | 185 090.20 | 173 417.29 | 176 954.73 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 6.66 | 4.63 | 19.42 | 30.34 | |
Current amounts owed by group member comp. | 4 130.21 | 24 741.49 | 28 047.60 | 28 830.56 | 29 469.42 |
Prepayments and accrued income | 52.75 | ||||
Current other receivables | 23.20 | 37.90 | |||
Short term receivables total | 4 212.82 | 24 779.39 | 28 052.23 | 28 849.98 | 29 499.76 |
Cash and bank deposits | 108.73 | 135.03 | 68.19 | 23.81 | |
Cash and cash equivalents | 108.73 | 135.03 | 68.19 | 23.81 | |
Balance sheet total (assets) | 179 263.82 | 210 444.09 | 213 277.46 | 202 335.46 | 206 478.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Share premium account | 29 186.03 | 29 186.03 | 29 186.03 | 29 186.03 | 29 186.03 |
Retained earnings | 16 764.51 | 25 937.84 | 38 871.25 | 43 293.03 | 36 585.46 |
Profit of the financial year | 9 173.33 | 12 932.08 | 4 421.78 | -6 707.57 | 4 071.46 |
Shareholders equity total | 55 173.87 | 68 105.96 | 72 529.06 | 65 821.49 | 69 892.95 |
Provisions | 6 510.32 | 8 821.41 | 8 718.94 | 6 290.39 | 7 068.62 |
Non-current loans from credit institutions | 112 540.42 | 127 739.90 | 126 982.51 | 126 410.01 | 125 676.78 |
Non-current liabilities total | 112 540.42 | 127 739.90 | 126 982.51 | 126 410.01 | 125 676.78 |
Current loans from credit institutions | 1 291.72 | 1 262.26 | 757.38 | 573.04 | 733.23 |
Current trade creditors | 57.51 | 47.92 | 60.05 | 66.93 | 47.56 |
Short-term deferred tax liabilities | 854.36 | 1 410.99 | 1 427.12 | 536.68 | 381.78 |
Other non-interest bearing current liabilities | 2 043.33 | 2 041.84 | 1 939.56 | 1 978.49 | 2 011.13 |
Accruals and deferred income | 792.27 | 1 013.81 | 862.83 | 658.44 | 666.26 |
Current liabilities total | 5 039.20 | 5 776.82 | 5 046.94 | 3 813.58 | 3 839.96 |
Balance sheet total (liabilities) | 179 263.82 | 210 444.09 | 213 277.46 | 202 335.46 | 206 478.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.