Insa Service ApS — Credit Rating and Financial Key Figures
CVR number: 38981986
Smedeland 7, Smedeland 2600 Glostrup
insa-cn@outlook.com
tel: 61312127
Income statement (kDKK)
2019 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | -11.23 | 1 091.14 | 5 436.43 | 5 180.56 |
Employee benefit expenses | - 972.44 | -4 729.67 | -5 351.91 | |
Total depreciation | -31.21 | |||
EBIT | -11.23 | 118.70 | 706.76 | - 202.56 |
Other financial income | 2.32 | |||
Other financial expenses | -0.87 | -1.07 | -0.74 | |
Pre-tax profit | -11.23 | 117.83 | 705.69 | - 200.98 |
Income taxes | -25.92 | - 155.25 | ||
Net earnings | -11.23 | 91.91 | 550.44 | - 200.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 105.00 | 73.79 | |||
Tangible assets total | 105.00 | 73.79 | |||
Other receivables | 22.98 | 22.98 | |||
Investments total | 22.98 | 22.98 | |||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 632.51 | 685.73 | |||
Current other receivables | 396.19 | ||||
Short term receivables total | 396.19 | 632.51 | 685.73 | ||
Cash and bank deposits | 27.73 | 50.00 | 357.01 | 1 088.87 | 498.91 |
Cash and cash equivalents | 27.73 | 50.00 | 357.01 | 1 088.87 | 498.91 |
Balance sheet total (assets) | 27.73 | 50.00 | 753.20 | 1 849.36 | 1 281.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -19.39 | 91.91 | 642.35 | ||
Profit of the financial year | -11.23 | 91.91 | 550.44 | - 200.98 | |
Shareholders equity total | 19.38 | 50.00 | 141.91 | 692.35 | 491.37 |
Non-current liabilities total | |||||
Current trade creditors | 8.35 | 80.26 | 98.98 | 84.36 | |
Short-term deferred tax liabilities | 25.92 | 174.44 | 153.41 | ||
Other non-interest bearing current liabilities | 505.11 | 883.58 | 552.27 | ||
Current liabilities total | 8.35 | 611.29 | 1 157.00 | 790.04 | |
Balance sheet total (liabilities) | 27.73 | 50.00 | 753.20 | 1 849.36 | 1 281.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.