Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 972.91 |
| EBIT | - 972.91 |
| Other financial expenses | -56.77 |
| Reduction non-current investment assets | -40.00 |
| Pre-tax profit | -1 069.68 |
| Income taxes | 226.53 |
| Net earnings | - 843.15 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Holdings in group member companies | 100.00 |
| Investments total | 100.00 |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 1 459.80 |
| Current other receivables | 566.04 |
| Short term receivables total | 2 025.84 |
| Cash and bank deposits | 0.28 |
| Cash and cash equivalents | 0.28 |
| Balance sheet total (assets) | 2 126.12 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 65.10 |
| Share premium account | 2 000.00 |
| Retained earnings | -60.38 |
| Profit of the financial year | - 843.15 |
| Shareholders equity total | 1 161.57 |
| Non-current liabilities total | |
| Current owed to group member | 964.56 |
| Current liabilities total | 964.56 |
| Balance sheet total (liabilities) | 2 126.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.