DRIFTSSELSKABET AF 28. DECEMBER 2001 A/S. — Credit Rating and Financial Key Figures
CVR number: 26386853
Jens Baggesens Vej 88 F, 8200 Aarhus N
info@delinde.dk
tel: 86165722
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 10 495.16 | 5 040.63 | 5 230.24 | 5 706.45 | 5 685.14 |
Reduction in value of non-current assets | 20 400.00 | 2 200.00 | 12 900.00 | -8 500.00 | 2 100.00 |
EBIT | 30 895.16 | 7 240.63 | 18 130.24 | -2 793.55 | 7 785.14 |
Other financial income | 1 134.98 | 441.61 | 1 186.70 | 14 370.78 | 3 315.12 |
Other financial expenses | -3 100.93 | -2 936.66 | -1 153.89 | -2 114.73 | -2 789.70 |
Net income from associates (fin.) | 66 270.39 | 46 658.81 | 13 827.67 | 13 202.91 | 44 629.97 |
Pre-tax profit | 95 199.61 | 51 404.39 | 31 990.73 | 22 665.40 | 52 940.53 |
Income taxes | -6 364.44 | -1 044.03 | -3 995.87 | -2 081.75 | -1 828.59 |
Net earnings | 88 835.17 | 50 360.36 | 27 994.85 | 20 583.66 | 51 111.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 129 200.00 | 131 400.00 | 144 300.00 | 135 800.00 | 137 900.00 |
Tangible assets total | 129 200.00 | 131 400.00 | 144 300.00 | 135 800.00 | 137 900.00 |
Holdings in group member companies | 194 396.18 | 240 457.64 | 215 412.36 | 228 772.70 | 273 233.86 |
Participating interests | 58 639.00 | 18 038.20 | 9 352.62 | 6 823.32 | 3 181.20 |
Investments total | 253 035.18 | 258 495.84 | 224 764.98 | 235 596.02 | 276 415.07 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 141 922.87 | 192 530.08 | 135 998.30 | 165 101.07 | 166 993.52 |
Current owed by particip. interest comp. | 355.80 | ||||
Prepayments and accrued income | 5.22 | ||||
Current other receivables | 3 665.18 | 3 863.35 | 3 931.76 | 364.73 | |
Current deferred tax assets | 541.60 | 1 162.24 | 248.93 | ||
Short term receivables total | 146 134.87 | 197 555.68 | 140 178.99 | 165 465.80 | 167 349.32 |
Cash and bank deposits | 4 220.77 | 211.06 | 5 379.16 | 737.69 | 988.16 |
Cash and cash equivalents | 4 220.77 | 211.06 | 5 379.16 | 737.69 | 988.16 |
Balance sheet total (assets) | 532 590.82 | 587 662.57 | 514 623.12 | 537 599.52 | 582 652.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 86 234.33 | 51 194.98 | 57 964.12 | 69 015.02 | 109 834.07 |
Retained earnings | 159 539.19 | 283 413.70 | 327 004.92 | 343 948.88 | 323 713.48 |
Profit of the financial year | 88 835.17 | 50 360.36 | 27 994.85 | 20 583.66 | 51 111.94 |
Shareholders equity total | 335 108.68 | 385 469.04 | 413 463.90 | 434 047.55 | 485 159.49 |
Provisions | 16 443.06 | 17 065.74 | 20 043.66 | 18 234.57 | 18 841.68 |
Non-current loans from credit institutions | 54 496.66 | 52 583.14 | 50 650.96 | 39 616.55 | 38 876.23 |
Non-current other liabilities | 1 641.34 | 1 648.13 | 1 657.06 | 1 605.42 | 1 644.79 |
Non-current liabilities total | 56 138.00 | 54 231.28 | 52 308.02 | 41 221.97 | 40 521.03 |
Current loans from credit institutions | 1 952.59 | 1 971.04 | 1 989.70 | 742.45 | 743.14 |
Current trade creditors | 186.32 | 187.43 | 268.92 | 137.89 | 219.79 |
Current owed to group member | 120 339.51 | 127 897.83 | 26 167.74 | 38 339.56 | 35 113.01 |
Short-term deferred tax liabilities | 3 447.43 | 1 221.49 | |||
Other non-interest bearing current liabilities | 2 422.66 | 840.21 | 381.18 | 1 428.09 | 832.94 |
Current liabilities total | 124 901.08 | 130 896.52 | 28 807.55 | 44 095.42 | 38 130.36 |
Balance sheet total (liabilities) | 532 590.82 | 587 662.57 | 514 623.12 | 537 599.52 | 582 652.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.