Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Henrik Staun Invest ApS — Credit Rating and Financial Key Figures
CVR number: 43538497
Vokslevvej 35, 9240 Nibe
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -5.00 | -7.31 | -9.25 | -8.00 |
| Total depreciation | - 165.00 | - 165.00 | - 165.00 | - 165.00 |
| EBIT | - 170.00 | - 172.31 | - 174.25 | - 173.00 |
| Other financial income | 3.14 | 0.58 | 11.67 | |
| Other financial expenses | -22.36 | -38.30 | -48.97 | |
| Net income from associates (fin.) | 1 496.88 | 749.75 | 558.08 | 1 478.39 |
| Pre-tax profit | 1 326.88 | 558.22 | 346.11 | 1 268.08 |
| Income taxes | - 325.60 | 37.15 | 43.80 | 44.87 |
| Net earnings | 1 001.28 | 595.37 | 389.91 | 1 312.95 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 1 485.00 | 1 320.00 | 1 155.00 | 990.00 |
| Intangible assets total | 1 485.00 | 1 320.00 | 1 155.00 | 990.00 |
| Tangible assets total | ||||
| Holdings in group member companies | 2 647.15 | 3 294.89 | 3 541.87 | 2 657.26 |
| Investments total | 2 647.15 | 3 294.89 | 3 541.87 | 2 657.26 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 360.69 | 12.85 | 10.62 | |
| Current other receivables | 1 418.67 | |||
| Current deferred tax assets | 416.01 | 444.44 | 652.86 | 405.57 |
| Short term receivables total | 416.01 | 805.14 | 665.71 | 1 834.85 |
| Other current investments | 120.00 | |||
| Cash and bank deposits | 4.21 | 245.65 | 1 006.15 | |
| Cash and cash equivalents | 4.21 | 245.65 | 1 126.15 | |
| Balance sheet total (assets) | 4 548.16 | 5 424.24 | 5 608.23 | 6 608.27 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 97.80 | 61.00 | 67.50 | 79.40 |
| Other reserves | 2 626.75 | 3 274.49 | 3 521.47 | 2 643.66 |
| Retained earnings | 35.72 | 328.25 | 609.14 | 1 797.46 |
| Profit of the financial year | 1 001.28 | 595.37 | 389.91 | 1 312.95 |
| Shareholders equity total | 3 801.55 | 4 299.11 | 4 628.02 | 5 873.47 |
| Provisions | 326.70 | 290.40 | 254.10 | 217.80 |
| Non-current liabilities total | ||||
| Current owed to participating | 7.31 | 7.31 | 7.31 | |
| Current owed to group member | 3.55 | 274.44 | 504.68 | |
| Short-term deferred tax liabilities | 414.91 | 381.59 | 439.36 | |
| Other non-interest bearing current liabilities | 5.00 | 442.27 | 5.00 | 5.00 |
| Current liabilities total | 419.91 | 834.73 | 726.12 | 516.99 |
| Balance sheet total (liabilities) | 4 548.16 | 5 424.24 | 5 608.23 | 6 608.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.