STANTON CHASE INTERNATIONAL P/S — Credit Rating and Financial Key Figures
CVR number: 34896313
Lautrupsgade 7, 2100 København Ø
a.nannerup@stantonchase.com
tel: 32642616
www.stantonchase.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 540.00 | 2 377.00 | 1 897.57 | 1 219.00 | 3 141.81 |
| Employee benefit expenses | -2 187.00 | -2 258.00 | -1 380.91 | -1 511.00 | -2 826.18 |
| Total depreciation | - 148.00 | - 148.00 | |||
| EBIT | 205.00 | -29.00 | 516.66 | - 292.00 | 315.64 |
| Other financial income | 13.36 | 9.00 | |||
| Other financial expenses | -54.00 | -27.00 | -27.29 | -35.00 | -35.16 |
| Net income from associates (fin.) | 156.00 | 39.00 | 15.35 | 14.00 | -3.59 |
| Pre-tax profit | 307.00 | -17.00 | 518.08 | - 304.00 | 276.88 |
| Net earnings | 307.00 | -17.00 | 518.08 | - 304.00 | 276.88 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 140.00 | ||||
| Intangible assets total | 140.00 | ||||
| Machinery and equipment | 8.00 | ||||
| Tangible assets total | 8.00 | ||||
| Holdings in group member companies | 813.00 | 852.00 | 867.44 | 881.00 | |
| Investments total | 1 120.00 | 852.00 | 867.44 | 881.00 | 130.90 |
| Non-current loans receivable | 40.00 | 39.52 | 40.00 | 86.02 | |
| Long term receivables total | 40.00 | 39.52 | 40.00 | 86.02 | |
| Inventories total | |||||
| Current trade debtors | 2 984.00 | 3 431.00 | 3 507.55 | 2 316.00 | 3 602.38 |
| Current amounts owed by group member comp. | 323.00 | 301.50 | 119.00 | 188.82 | |
| Prepayments and accrued income | 118.00 | 108.00 | 163.53 | 110.00 | 80.18 |
| Current other receivables | 5.00 | 6.00 | 85.44 | ||
| Short term receivables total | 3 107.00 | 3 868.00 | 3 972.58 | 2 545.00 | 3 956.83 |
| Holdings in group member companies | 40.00 | ||||
| Cash and bank deposits | 1 022.00 | 443.00 | 349.95 | ||
| Cash and cash equivalents | 1 062.00 | 443.00 | 349.95 | ||
| Balance sheet total (assets) | 5 437.00 | 5 203.00 | 5 229.49 | 3 466.00 | 4 173.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 518.00 | |||
| Other reserves | 222.00 | 261.00 | 276.07 | 290.00 | |
| Retained earnings | 900.00 | 668.00 | 117.95 | 622.00 | 608.58 |
| Profit of the financial year | 307.00 | -17.00 | 518.08 | - 304.00 | 276.88 |
| Shareholders equity total | 1 929.00 | 1 912.00 | 1 930.10 | 1 108.00 | 1 385.46 |
| Non-current other liabilities | 188.00 | 105.00 | |||
| Non-current deferred tax liabilities | 51.84 | 53.00 | 51.84 | ||
| Non-current liabilities total | 188.00 | 105.00 | 51.84 | 53.00 | 51.84 |
| Current loans from credit institutions | 126.00 | 223.96 | |||
| Current trade creditors | 2 040.00 | 2 605.00 | 2 364.34 | 1 356.00 | 2 008.35 |
| Current owed to group member | 515.00 | 3.00 | 396.55 | 420.00 | |
| Other non-interest bearing current liabilities | 765.00 | 578.00 | 486.65 | 403.00 | 504.13 |
| Current liabilities total | 3 320.00 | 3 186.00 | 3 247.54 | 2 305.00 | 2 736.44 |
| Balance sheet total (liabilities) | 5 437.00 | 5 203.00 | 5 229.49 | 3 466.00 | 4 173.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.