Midtjysk Bilsalg A/S — Credit Rating and Financial Key Figures
CVR number: 36928425
Marienlystvej 2, 8600 Silkeborg
salg@midtjyskbilsalg.dk
tel: 71994167
www.midtjyskbilsalg.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 448.61 | 2 280.90 | 2 576.57 | 3 063.81 | 3 130.65 |
| Employee benefit expenses | -2 194.70 | -2 159.99 | -2 208.52 | -2 164.22 | -2 219.45 |
| Total depreciation | -25.09 | -6.40 | -6.40 | -6.68 | -6.95 |
| EBIT | 228.82 | 114.52 | 361.65 | 892.92 | 904.25 |
| Other financial income | 9.13 | 30.49 | 49.12 | 59.72 | 35.14 |
| Other financial expenses | - 121.48 | - 126.28 | - 154.32 | - 223.56 | - 455.86 |
| Reduction non-current investment assets | - 150.00 | - 104.91 | |||
| Pre-tax profit | 116.46 | 18.72 | 256.45 | 579.08 | 378.62 |
| Income taxes | -24.09 | -5.37 | -60.85 | - 129.23 | - 104.64 |
| Net earnings | 92.37 | 13.36 | 195.60 | 449.85 | 273.98 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.80 | 22.40 | 16.00 | 36.82 | 29.88 |
| Tangible assets total | 28.80 | 22.40 | 16.00 | 36.82 | 29.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 7 352.74 | 7 308.13 | 8 372.67 | 9 675.61 | 13 491.94 |
| Inventories total | 7 352.74 | 7 308.13 | 8 372.67 | 9 675.61 | 13 491.94 |
| Current trade debtors | 1 471.69 | 462.91 | 572.10 | 893.01 | 343.80 |
| Current amounts owed by group member comp. | 380.38 | 728.37 | 1 033.01 | 996.30 | 622.52 |
| Prepayments and accrued income | 134.57 | 228.39 | |||
| Current other receivables | 137.78 | 287.40 | 80.00 | 16.43 | |
| Short term receivables total | 1 852.08 | 1 463.63 | 2 120.90 | 1 969.31 | 982.74 |
| Cash and bank deposits | 5.00 | ||||
| Cash and cash equivalents | 5.00 | ||||
| Balance sheet total (assets) | 9 233.61 | 8 794.16 | 10 509.57 | 11 681.74 | 14 509.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 4 572.94 | 4 665.31 | 4 678.67 | 4 874.27 | 5 324.12 |
| Profit of the financial year | 92.37 | 13.36 | 195.60 | 449.85 | 273.98 |
| Shareholders equity total | 5 165.31 | 5 178.67 | 5 374.27 | 5 824.12 | 6 098.10 |
| Provisions | 1.06 | 0.97 | 0.55 | 7.00 | 6.57 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 223.93 | 1 956.74 | 3 526.40 | 4 957.59 | 6 038.56 |
| Current trade creditors | 142.18 | 614.94 | 813.04 | 392.37 | 1 171.62 |
| Current owed to group member | 47.28 | 452.24 | |||
| Short-term deferred tax liabilities | 27.85 | 5.46 | 61.27 | 122.78 | 105.07 |
| Other non-interest bearing current liabilities | 626.01 | 1 037.38 | 734.04 | 377.89 | 637.40 |
| Current liabilities total | 4 067.24 | 3 614.52 | 5 134.75 | 5 850.62 | 8 404.90 |
| Balance sheet total (liabilities) | 9 233.61 | 8 794.16 | 10 509.57 | 11 681.74 | 14 509.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.