JH Au2Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 43123637
Kratbjerg 301 A, 3480 Fredensborg
jh-aero@outlook.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 419.69 | 1 315.35 |
Employee benefit expenses | - 987.80 | - 884.40 |
Total depreciation | - 216.06 | - 148.21 |
EBIT | 215.83 | 282.74 |
Other financial income | 0.16 | |
Other financial expenses | -6.38 | -1.36 |
Pre-tax profit | 209.45 | 281.53 |
Income taxes | -48.15 | -70.63 |
Net earnings | 161.30 | 210.90 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 170.00 | 56.67 |
Intangible assets total | 170.00 | 56.67 |
Machinery and equipment | 142.44 | 137.57 |
Tangible assets total | 142.44 | 137.57 |
Investments total | ||
Non-current other receivables | 12.00 | 15.96 |
Long term receivables total | 12.00 | 15.96 |
Inventories total | ||
Current trade debtors | 189.83 | 121.73 |
Current amounts owed by group member comp. | 8.06 | |
Current other receivables | 20.83 | 0.27 |
Short term receivables total | 210.66 | 130.06 |
Cash and bank deposits | 652.88 | 1 228.54 |
Cash and cash equivalents | 652.88 | 1 228.54 |
Balance sheet total (assets) | 1 187.98 | 1 568.79 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 500.00 | |
Retained earnings | 586.27 | 247.57 |
Profit of the financial year | 161.30 | 210.90 |
Shareholders equity total | 787.57 | 998.47 |
Provisions | 68.74 | 42.73 |
Non-current deferred tax liabilities | 90.95 | |
Non-current liabilities total | 90.95 | |
Current bonds | 97.52 | 244.60 |
Current trade creditors | 138.47 | 124.82 |
Short-term deferred tax liabilities | 95.68 | 67.22 |
Current liabilities total | 331.67 | 436.64 |
Balance sheet total (liabilities) | 1 187.98 | 1 568.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.