NIELSEN ADVOKATER ApS — Credit Rating and Financial Key Figures
CVR number: 30524489
Skovensvej 3 A, 3450 Allerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 444.24 | 282.87 | 84.39 | 212.22 | 228.14 |
| Employee benefit expenses | - 384.80 | - 274.73 | -83.96 | - 208.88 | - 181.41 |
| EBIT | 59.45 | 8.15 | 0.44 | 3.34 | 46.73 |
| Other financial income | 0.05 | 0.03 | 0.14 | ||
| Other financial expenses | -0.96 | -0.81 | -0.32 | -0.11 | -0.02 |
| Pre-tax profit | 58.48 | 7.34 | 0.17 | 3.26 | 46.85 |
| Income taxes | -13.82 | -2.77 | -2.97 | -11.83 | |
| Net earnings | 44.67 | 4.57 | 0.17 | 0.29 | 35.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 127.50 | 104.84 | 63.91 | 132.20 | 173.53 |
| Current amounts owed by group member comp. | 1.41 | 4.14 | 8.80 | 10.99 | |
| Current other receivables | 67.69 | 61.73 | 59.92 | 60.18 | 51.75 |
| Short term receivables total | 195.19 | 167.97 | 127.97 | 201.18 | 236.27 |
| Cash and bank deposits | 228.67 | 60.04 | 39.53 | 77.67 | 91.51 |
| Cash and cash equivalents | 228.67 | 60.04 | 39.53 | 77.67 | 91.51 |
| Balance sheet total (assets) | 423.86 | 228.02 | 167.49 | 278.86 | 327.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 46.00 | ||||
| Retained earnings | -42.57 | 2.10 | 6.67 | 6.83 | 7.12 |
| Profit of the financial year | 44.67 | 4.57 | 0.17 | 0.29 | 35.02 |
| Shareholders equity total | 173.10 | 131.66 | 131.84 | 132.12 | 167.14 |
| Non-current liabilities total | |||||
| Advances received | 29.75 | 1.91 | 1.69 | 23.20 | 47.20 |
| Current trade creditors | 10.69 | 2.34 | |||
| Current owed to group member | 1.75 | ||||
| Short-term deferred tax liabilities | 13.82 | 2.77 | 2.97 | 11.83 | |
| Other non-interest bearing current liabilities | 205.44 | 91.67 | 33.96 | 109.88 | 99.26 |
| Current liabilities total | 250.77 | 96.35 | 35.66 | 146.74 | 160.64 |
| Balance sheet total (liabilities) | 423.86 | 228.02 | 167.49 | 278.86 | 327.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.