Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ildstedet Rørvig af 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 39394308
Rørvigvej 122, 4500 Nykøbing Sj
kontakt@ildstedetroervig.dk
tel: 29387788
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 145.24 | 1 531.85 | 1 025.60 | 1 176.26 | 618.52 |
| Employee benefit expenses | - 989.33 | - 990.57 | - 966.80 | - 992.12 | - 963.79 |
| Other operating expenses | -22.63 | ||||
| Total depreciation | -10.00 | -2.53 | -7.47 | ||
| EBIT | 145.91 | 538.75 | 51.32 | 161.51 | - 345.27 |
| Other financial income | 2.67 | 5.51 | 0.22 | ||
| Other financial expenses | -8.94 | -3.89 | -5.40 | -11.58 | -11.46 |
| Pre-tax profit | 136.97 | 534.86 | 48.59 | 155.44 | - 356.52 |
| Income taxes | -30.29 | - 117.91 | -12.02 | -36.60 | 78.22 |
| Net earnings | 106.68 | 416.94 | 36.56 | 118.85 | - 278.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2.53 | 25.43 | |||
| Tangible assets total | 2.53 | 25.43 | |||
| Investments total | 49.09 | ||||
| Long term receivables total | |||||
| Finished products/goods | 485.51 | 546.32 | 620.53 | 439.72 | 429.96 |
| Inventories total | 485.51 | 546.32 | 620.53 | 439.72 | 429.96 |
| Current trade debtors | 74.72 | 39.04 | 122.15 | 103.74 | 2.75 |
| Current other receivables | 14.69 | 12.16 | 2.00 | 2.09 | 4.75 |
| Current deferred tax assets | 4.14 | 104.22 | |||
| Short term receivables total | 89.41 | 51.20 | 128.29 | 105.83 | 111.71 |
| Cash and bank deposits | 375.62 | 762.65 | 417.61 | 762.13 | 185.78 |
| Cash and cash equivalents | 375.62 | 762.65 | 417.61 | 762.13 | 185.78 |
| Balance sheet total (assets) | 953.07 | 1 360.17 | 1 191.86 | 1 307.68 | 776.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 143.41 | 132.29 | 427.23 | 328.80 | 447.64 |
| Profit of the financial year | 106.68 | 416.94 | 36.56 | 118.85 | - 278.30 |
| Shareholders equity total | 414.49 | 717.03 | 635.80 | 632.64 | 219.34 |
| Provisions | 0.56 | 0.17 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 152.06 | 179.65 | 257.99 | 169.92 | 152.76 |
| Current owed to participating | 18.89 | 91.41 | 194.66 | ||
| Short-term deferred tax liabilities | 18.49 | 106.47 | 10.76 | ||
| Other non-interest bearing current liabilities | 367.47 | 357.03 | 279.02 | 402.95 | 209.79 |
| Current liabilities total | 538.02 | 643.14 | 555.90 | 675.04 | 557.20 |
| Balance sheet total (liabilities) | 953.07 | 1 360.17 | 1 191.86 | 1 307.68 | 776.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.