Dangrow Convenience Øko ApS — Credit Rating and Financial Key Figures
CVR number: 38307088
Skovhøjvej 8, Yding 8752 Østbirk
info@ydinggroent.dk
tel: 75782365
https://www.ydinggroent.dk/
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 66.51 | 34.85 | -60.15 | 335.14 | -4.15 |
| Other operating expenses | -52.00 | -90.00 | - 147.54 | ||
| EBIT | 66.51 | 34.85 | - 112.15 | 245.14 | - 151.69 |
| Other financial income | 3.69 | 0.06 | |||
| Other financial expenses | -0.81 | -0.13 | -0.26 | -11.50 | -0.25 |
| Pre-tax profit | 65.70 | 34.72 | - 112.41 | 237.32 | - 151.88 |
| Income taxes | -14.45 | -7.63 | 24.73 | -72.99 | |
| Net earnings | 51.25 | 27.09 | -87.68 | 164.33 | - 151.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 462.00 | 595.00 | |||
| Inventories total | 462.00 | 595.00 | |||
| Current amounts owed by group member comp. | 10.00 | 10.00 | 487.20 | ||
| Current other receivables | 2.92 | 0.05 | |||
| Current deferred tax assets | 24.73 | ||||
| Short term receivables total | 10.00 | 12.92 | 24.73 | 487.20 | 0.05 |
| Cash and bank deposits | 102.50 | 1.09 | 97.78 | 3.71 | 172.66 |
| Cash and cash equivalents | 102.50 | 1.09 | 97.78 | 3.71 | 172.66 |
| Balance sheet total (assets) | 574.50 | 609.01 | 122.51 | 490.91 | 172.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 29.99 | 81.24 | 108.33 | 20.65 | 184.98 |
| Profit of the financial year | 51.25 | 27.09 | -87.68 | 164.33 | - 151.88 |
| Shareholders equity total | 131.24 | 158.33 | 70.65 | 234.98 | 83.10 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 11.00 | 18.40 |
| Current owed to group member | 407.27 | 431.59 | |||
| Short-term deferred tax liabilities | 14.45 | 7.63 | 48.26 | ||
| Other non-interest bearing current liabilities | 11.54 | 1.46 | 41.86 | 196.67 | 71.21 |
| Current liabilities total | 443.26 | 450.68 | 51.86 | 255.93 | 89.61 |
| Balance sheet total (liabilities) | 574.50 | 609.01 | 122.51 | 490.91 | 172.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.