CARL MATZEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 28663293
Havnevej 44, 6320 Egernsund
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 128.41 | -35.53 | -19.77 | 11.34 | - 114.95 |
| Total depreciation | -55.18 | -55.18 | -55.18 | -55.18 | |
| EBIT | - 128.41 | -90.72 | -74.95 | -43.84 | - 170.13 |
| Other financial income | 251.06 | 281.93 | 429.36 | 1 826.91 | |
| Other financial expenses | - 115.73 | - 301.72 | - 390.44 | - 385.03 | - 292.15 |
| Net income from associates (fin.) | 20 844.23 | 14 329.01 | 8 489.27 | -8 400.20 | -1 183.05 |
| Pre-tax profit | 20 600.09 | 14 187.64 | 8 305.82 | -8 399.70 | 181.58 |
| Income taxes | 53.69 | 16.62 | 16.09 | -12.63 | - 333.09 |
| Net earnings | 20 653.78 | 14 204.25 | 8 321.90 | -8 412.32 | - 151.51 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 759.08 | 2 703.90 | 2 648.72 | 2 593.54 | 2 538.36 |
| Tangible assets total | 2 759.08 | 2 703.90 | 2 648.72 | 2 593.54 | 2 538.36 |
| Holdings in group member companies | 68 221.82 | 73 627.94 | 82 448.20 | 51 527.14 | 43 370.59 |
| Investments total | 68 221.82 | 73 627.94 | 82 448.20 | 51 527.14 | 43 370.59 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11 514.40 | 19 530.23 | 23 115.63 | 29 864.57 | |
| Current deferred tax assets | 816.97 | 1 094.69 | 1 221.06 | 140.06 | |
| Short term receivables total | 816.97 | 12 609.09 | 20 751.29 | 23 255.69 | 29 864.57 |
| Cash and bank deposits | 45.83 | 47.11 | 56.53 | 215.19 | 355.65 |
| Cash and cash equivalents | 45.83 | 47.11 | 56.53 | 215.19 | 355.65 |
| Balance sheet total (assets) | 71 843.69 | 88 988.04 | 105 904.75 | 77 591.55 | 76 129.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 598.28 | 598.28 | 598.28 | 598.28 | 598.28 |
| Shares repurchased | 2 000.00 | 2 000.00 | 2 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 6 588.76 | 10 391.84 | -1 123.39 | ||
| Retained earnings | 32 433.79 | 47 361.61 | 71 412.08 | 78 089.73 | 68 703.90 |
| Profit of the financial year | 20 653.78 | 14 204.25 | 8 321.90 | -8 412.32 | - 151.51 |
| Shareholders equity total | 62 274.61 | 74 555.98 | 81 208.88 | 71 275.69 | 70 150.68 |
| Non-current liabilities total | |||||
| Current owed to group member | 8 690.69 | 13 160.34 | 23 395.17 | 6 257.74 | 4 849.89 |
| Short-term deferred tax liabilities | 580.86 | 1 027.76 | 166.90 | 12.63 | 333.09 |
| Other non-interest bearing current liabilities | 297.53 | 243.96 | 1 133.80 | 45.50 | 795.51 |
| Current liabilities total | 9 569.08 | 14 432.05 | 24 695.87 | 6 315.86 | 5 978.48 |
| Balance sheet total (liabilities) | 71 843.69 | 88 988.04 | 105 904.75 | 77 591.55 | 76 129.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.