Conzept Erhvervsskole ApS — Credit Rating and Financial Key Figures
CVR number: 41723440
Roskildevej 185, Freerslev 3400 Hillerød
jesper@conzept.dk
tel: 51944765
www.conzepterhvervsskole.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 903.80 | 2 842.25 | 3 036.99 |
Employee benefit expenses | -1 226.00 | -1 653.37 | -1 587.26 |
Total depreciation | - 104.83 | -0.00 | -0.00 |
EBIT | 572.98 | 1 188.88 | 1 449.73 |
Other financial income | 1.96 | ||
Other financial expenses | -3.48 | -11.25 | -10.43 |
Pre-tax profit | 571.46 | 1 177.64 | 1 439.30 |
Income taxes | - 149.95 | - 260.99 | - 318.89 |
Net earnings | 421.50 | 916.65 | 1 120.41 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 23.00 | 119.00 | 369.23 |
Current amounts owed by group member comp. | 589.66 | 840.30 | |
Current other receivables | 3.93 | ||
Short term receivables total | 612.66 | 959.30 | 373.17 |
Cash and bank deposits | 123.63 | 720.87 | 824.07 |
Cash and cash equivalents | 123.63 | 720.87 | 824.07 |
Balance sheet total (assets) | 736.29 | 1 680.17 | 1 197.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 421.50 | - 543.27 | |
Profit of the financial year | 421.50 | 916.65 | 1 120.41 |
Shareholders equity total | 461.50 | 1 378.15 | 617.14 |
Non-current other liabilities | - 140.35 | - 255.80 | - 315.55 |
Non-current deferred tax liabilities | 149.95 | 269.34 | 329.09 |
Non-current liabilities total | 9.61 | 13.54 | 13.54 |
Other non-interest bearing current liabilities | 265.18 | 288.48 | 566.56 |
Current liabilities total | 265.18 | 288.48 | 566.56 |
Balance sheet total (liabilities) | 736.29 | 1 680.17 | 1 197.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.