Ganium ApS — Credit Rating and Financial Key Figures
CVR number: 42286974
Falkoner Alle 108, 2000 Frederiksberg
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -1 042.88 | 233.01 | 742.62 |
Employee benefit expenses | - 156.25 | - 239.71 | - 611.33 |
Total depreciation | - 137.45 | - 138.95 | |
EBIT | -1 199.13 | - 143.85 | -7.66 |
Other financial expenses | -2.59 | -1.03 | - 222.44 |
Pre-tax profit | -1 201.72 | - 144.87 | - 230.11 |
Income taxes | 1.61 | ||
Net earnings | -1 201.72 | - 144.87 | - 228.49 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 526.48 | 387.53 | |
Tangible assets total | 526.48 | 387.53 | |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 19.35 | 84.48 | |
Current other receivables | 0.32 | 0.44 | |
Current deferred tax assets | 1.61 | ||
Short term receivables total | 0.32 | 19.79 | 86.10 |
Cash and bank deposits | 44.67 | 72.95 | 243.36 |
Cash and cash equivalents | 44.67 | 72.95 | 243.36 |
Balance sheet total (assets) | 44.99 | 619.21 | 716.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 644.42 | - 789.29 | |
Profit of the financial year | -1 201.72 | - 144.87 | - 228.49 |
Shareholders equity total | -1 161.72 | - 749.29 | - 977.78 |
Non-current loans from credit institutions | 1 000.00 | 1 000.00 | 1 213.33 |
Non-current liabilities total | 1 000.00 | 1 000.00 | 1 213.33 |
Current loans from credit institutions | 0.22 | 0.23 | |
Current trade creditors | 92.40 | 46.33 | 106.78 |
Other non-interest bearing current liabilities | 114.31 | 321.95 | 374.42 |
Current liabilities total | 206.71 | 368.50 | 481.43 |
Balance sheet total (liabilities) | 44.99 | 619.21 | 716.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.