BAC ApS — Credit Rating and Financial Key Figures
CVR number: 39076837
Smørum Bygade 41, Smørumovre 2765 Smørum
bc@roho.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.52 | -32.77 | -23.12 | -32.15 | -32.14 |
| Employee benefit expenses | - 387.67 | -34.30 | -17.10 | ||
| EBIT | - 401.19 | -67.07 | -40.22 | -32.15 | -32.14 |
| Other financial income | 20.62 | 1.83 | 12.06 | 12.65 | |
| Other financial expenses | -7.50 | -5.61 | -1.14 | -0.57 | |
| Net income from associates (fin.) | 15 925.00 | 385.00 | |||
| Pre-tax profit | 15 516.32 | 332.94 | -39.53 | -20.66 | -19.50 |
| Income taxes | 89.91 | 11.51 | 8.70 | 4.55 | 4.29 |
| Net earnings | 15 606.23 | 344.45 | -30.84 | -16.11 | -15.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
| Investments total | 175.00 | 175.00 | 175.00 | 175.00 | 175.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 148.10 | 402.37 | 422.27 | 416.85 | |
| Current deferred tax assets | 127.29 | 131.02 | 8.70 | 5.40 | 4.29 |
| Short term receivables total | 2 275.39 | 131.02 | 411.07 | 427.68 | 421.14 |
| Cash and bank deposits | 12 871.54 | 385.20 | 60.94 | 40.05 | 4.66 |
| Cash and cash equivalents | 12 871.54 | 385.20 | 60.94 | 40.05 | 4.66 |
| Balance sheet total (assets) | 15 321.93 | 691.22 | 647.01 | 642.73 | 600.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 352.44 | 253.79 | 598.24 | 567.41 | 551.29 |
| Profit of the financial year | 15 606.23 | 344.45 | -30.84 | -16.11 | -15.21 |
| Shareholders equity total | 15 303.79 | 648.24 | 617.40 | 601.29 | 586.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.22 | 12.50 | 12.50 | 41.44 | 14.72 |
| Current owed to group member | 30.48 | ||||
| Other non-interest bearing current liabilities | 5.92 | 17.10 | |||
| Current liabilities total | 18.14 | 42.98 | 29.60 | 41.44 | 14.72 |
| Balance sheet total (liabilities) | 15 321.93 | 691.22 | 647.01 | 642.73 | 600.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.