Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HERFØLGE TURISTFART A/S — Credit Rating and Financial Key Figures
CVR number: 78804513
Færøvej 4, 4681 Herfølge
tel: 56276389
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 185.01 | 13 209.69 | 17 324.10 | 17 219.19 | 17 090.25 |
| Employee benefit expenses | -5 419.37 | -7 900.27 | -10 959.13 | -11 764.90 | -10 663.52 |
| Other operating expenses | - 378.37 | - 186.60 | - 150.10 | ||
| Total depreciation | -2 315.26 | -2 311.39 | -2 952.78 | -3 104.91 | -3 226.60 |
| EBIT | 450.38 | 2 619.66 | 3 225.59 | 2 349.38 | 3 050.03 |
| Other financial income | 0.58 | 0.52 | 0.02 | 0.03 | 0.01 |
| Other financial expenses | - 298.12 | - 227.81 | - 167.87 | - 179.08 | - 175.64 |
| Pre-tax profit | 152.84 | 2 392.38 | 3 057.74 | 2 170.32 | 2 874.40 |
| Income taxes | -46.01 | - 424.12 | - 716.89 | - 482.34 | - 634.42 |
| Net earnings | 106.83 | 1 968.26 | 2 340.85 | 1 687.99 | 2 239.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 225.88 | 171.59 | 117.30 | 63.01 | 22.19 |
| Machinery and equipment | 531.06 | 16 898.69 | 16 220.70 | 16 865.62 | 14 617.63 |
| Other tangible assets | 15 274.10 | ||||
| Tangible assets total | 16 031.03 | 17 070.28 | 16 338.00 | 16 928.63 | 14 639.81 |
| Investments total | |||||
| Non-current loans receivable | 2.00 | 2.00 | 0.94 | 0.63 | 0.31 |
| Long term receivables total | 2.00 | 2.00 | 0.94 | 0.63 | 0.31 |
| Inventories total | |||||
| Current trade debtors | 533.89 | 342.25 | 576.30 | 421.80 | 481.30 |
| Current amounts owed by group member comp. | 28.44 | 90.31 | 79.05 | ||
| Prepayments and accrued income | 170.36 | 191.11 | 197.04 | 197.98 | 199.54 |
| Current other receivables | 537.70 | 120.10 | 303.64 | 785.99 | 3.98 |
| Current deferred tax assets | 0.44 | 0.01 | |||
| Short term receivables total | 1 270.39 | 743.77 | 1 156.48 | 1 405.78 | 684.83 |
| Cash and bank deposits | 809.12 | 48.12 | 62.77 | 91.33 | 1 799.61 |
| Cash and cash equivalents | 809.12 | 48.12 | 62.77 | 91.33 | 1 799.61 |
| Balance sheet total (assets) | 18 112.55 | 17 864.17 | 17 558.19 | 18 426.36 | 17 124.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 555.56 | 555.56 | 555.56 | 555.56 | 555.56 |
| Retained earnings | 3 305.75 | 3 412.57 | 5 380.83 | 7 721.68 | 9 409.67 |
| Profit of the financial year | 106.83 | 1 968.26 | 2 340.85 | 1 687.99 | 2 239.98 |
| Shareholders equity total | 3 968.13 | 5 936.38 | 8 277.23 | 9 965.22 | 12 205.20 |
| Provisions | 1 164.70 | 1 113.98 | 1 293.13 | 1 703.39 | 1 898.56 |
| Non-current leasing loans | 7 771.63 | 4 992.56 | 3 121.68 | 1 687.68 | |
| Non-current other liabilities | 288.50 | 242.30 | 188.70 | ||
| Non-current liabilities total | 8 060.13 | 5 234.86 | 3 310.38 | 1 687.68 | |
| Current loans from credit institutions | 447.40 | 164.93 | 553.81 | ||
| Advances received | 33.03 | 257.27 | 45.01 | ||
| Current trade creditors | 825.01 | 688.38 | 750.48 | 670.95 | 594.36 |
| Current owed to group member | 496.54 | 511.43 | 526.78 | 2 094.19 | 737.52 |
| Short-term deferred tax liabilities | 261.10 | 474.84 | 537.74 | 72.07 | 439.25 |
| Other non-interest bearing current liabilities | 3 336.94 | 3 456.89 | 2 664.49 | 1 421.77 | 1 204.65 |
| Current liabilities total | 4 919.59 | 5 578.95 | 4 677.45 | 5 070.06 | 3 020.80 |
| Balance sheet total (liabilities) | 18 112.55 | 17 864.17 | 17 558.19 | 18 426.36 | 17 124.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.