BY-RO Grafisk Studie A/S — Credit Rating and Financial Key Figures
CVR number: 42912611
Jernbanegade 12 C, 4000 Roskilde
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 874.88 | 2 140.02 | 1 177.05 |
Employee benefit expenses | -2 941.97 | -2 012.80 | - 743.91 |
Other operating expenses | -19.03 | ||
Total depreciation | -40.56 | -7.00 | -7.00 |
EBIT | 892.35 | 101.19 | 426.14 |
Other financial income | 7.42 | ||
Other financial expenses | -3.74 | -7.28 | -8.94 |
Pre-tax profit | 888.60 | 93.91 | 424.62 |
Income taxes | - 206.99 | -19.18 | -95.77 |
Net earnings | 681.61 | 74.73 | 328.85 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Buildings | 220.03 | 21.00 | 14.00 |
Tangible assets total | 220.03 | 21.00 | 14.00 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 872.20 | 214.51 | 171.61 |
Current amounts owed by group member comp. | 125.84 | ||
Current other receivables | 53.98 | 5.77 | |
Short term receivables total | 926.19 | 214.51 | 303.23 |
Cash and bank deposits | 938.72 | 946.68 | 802.64 |
Cash and cash equivalents | 938.72 | 946.68 | 802.64 |
Balance sheet total (assets) | 2 084.94 | 1 182.19 | 1 119.87 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Shares repurchased | 400.00 | 228.53 | |
Retained earnings | - 400.00 | 281.61 | - 222.19 |
Profit of the financial year | 681.61 | 74.73 | 328.85 |
Shareholders equity total | 1 081.61 | 756.34 | 735.20 |
Provisions | 2.54 | 4.62 | 3.08 |
Non-current liabilities total | |||
Current trade creditors | 289.98 | 124.60 | 94.85 |
Short-term deferred tax liabilities | 204.45 | 23.69 | 97.31 |
Other non-interest bearing current liabilities | 506.35 | 272.93 | 189.43 |
Current liabilities total | 1 000.78 | 421.23 | 381.59 |
Balance sheet total (liabilities) | 2 084.93 | 1 182.19 | 1 119.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.